Laserfiche WebLink
Project: <br />Project No: <br />Parcel: <br /> <br />Owner: <br /> <br />ASSESSMENT SCHEDULE <br />Constant Principal Payment Method <br /> <br />1999 Elk River SchoolStreetlmprovements <br />803570J <br />75-134-2201 <br /> <br />Christ & Miss Alliance Church <br /> <br />Interest Start Date: 1-Dec-99 <br />Repayment Period: 5 yrs <br />Interest Rate: 7.00% <br /> <br /> Assessments: <br />Sidewalk Construction <br /> <br />Quantity <br />404.86 <br /> <br />Unit Measure <br />FF <br /> <br />Unit Price <br />12.00 <br /> <br />Amount <br /> 4,858.32 <br /> <br />YEAR <br /> <br />1999 <br />2000 <br />2001 <br />2002 <br />2003 <br />2004 <br /> <br /> ANNUAL <br />PAYMENT <br /> <br /> PRINCIPAL <br /> PAYMENT <br /> $ - $ <br />1,340.63 $ 971.66 $ <br />1,243.73 $ 971.66 $ <br />1,175.71 $ 971.66 $ <br />1,107.70 $ 971.66 $ <br />1,039.68 $ 971.66 $ <br /> <br />5,907.45 <br /> <br />Total Annual Payments <br /> <br />INTEREST <br />PAYMENT <br /> <br /> 368.97 <br /> 272.07 <br /> 204.05 <br /> 136.03 <br /> 68.02 <br /> <br />PRINCIPAL <br />REMAINING <br />$ 4,858.32 <br />$ 3,886.66 <br />$ 2,914.99 <br />$ 1,943.33 <br />$ 971.66 <br />$ <br /> <br />o:\proj\803570j\0564\assesssch 8 4/23/99 <br /> <br /> <br />