Laserfiche WebLink
Project: <br />Project No: <br />Parcel: <br /> <br />Owner: <br /> <br />ASSESSMENT SCHEDULE <br />Constant Principal Payment Method <br /> <br />1999 Elk River School Streetlmprovements <br />803570J <br />75-134-2200 <br /> <br />Larry & Arlyce Morrell <br /> <br />Interest Start Date: 1-Dec-99 <br />Repayment Period: 5 yrs <br />Interest Rate: 7.00% <br /> <br /> Assessments: Quantity Unit Measure Unit Price <br />A. Sidewalk Construction 400.16 FF 12.00 <br /> <br />Amount <br /> 4,801.92 <br /> <br />YEAR <br /> <br /> ANNUAL PRINCIPAL <br /> PAYMENT PAYMENT <br />1999 <br />2000 $ 1,325.07 $ 960.38 <br />2001 $ 1,229.29 $ 960.38 <br />2002 $ 1,162.06 $ 960.38 <br />2003 $ 1,094.84 $ 960.38 <br />2004 $ 1,027.61 $ 960.38 <br /> <br />$ 5,838.87 <br /> <br />Total Annual Payments <br /> <br />INTEREST <br />PAYMENT <br /> <br /> 364.68 <br /> 268.91 <br /> 201.68 <br /> 134.45 <br /> 67.23 <br /> <br />PRINCIPAL <br />REMAINING <br />$ 4,801.92 <br />$ 3,841.54 <br />$ 2,881.15 <br />$ 1,920.77 <br />$ 960.38 <br />$ - <br /> <br />o:\proj\80357Oj\O564\assesssch 7 4/23/99 <br /> <br /> <br />