Laserfiche WebLink
Project: <br />Project No: <br />Parcel: <br /> <br />Owner: <br /> <br />ASSESSMENT SCHEDULE <br />Constant Principal Payment Method <br /> <br />1999 Elk River SchooIStreetlmprovements <br />8o357oJ <br />75-134-2202 <br /> <br />Lions Park Partnership <br /> <br />Interest Start Date: 1-Dec-99 <br />Repayment Period: 5 yrs <br />Interest Rate: 7.00% <br /> <br /> Assessments: Quantity Unit Measure Unit Price <br />A. Sidewalk Construction 300.12 FF 12.00 <br /> <br /> Amount <br />$ 3,601.44 <br /> <br />YEAR <br /> <br />1999 <br />2000 $ <br />2001 $ <br />2OO2 $ <br />2003 $ <br />2OO4 $ <br /> <br /> ANNUAL <br />PAYMENT <br /> <br /> PRINCIPAL INTEREST <br /> PAYMENT PAYMENT <br /> $ - $ <br />993.80 $ 720.29 $ 273.51 <br />921.97 $ 720.29 $ 201.68 <br />871.55 $ 720.29 $ 151.26 <br />821.13 $ 720.29 $ 100.84 <br />770.71 $ 720.29 $ 50.42 <br /> <br />$ 4,379.15 <br /> <br />Total Annual Payments <br /> <br />PRINCIPAL <br />REMAINING <br />$ 3,601.44 <br />$ 2,881.15 <br />$ 2,160.86 <br />$ 1,440.58 <br />$ 720.29 <br />$ <br /> <br />o:\proj\803570j\0564\assesssch 9 4/23/99 <br /> <br /> <br />