Laserfiche WebLink
ASSESSMENT SCHEDULE <br />Constant Principal Payment Method <br /> <br />Project: 1999 Elk River School Street Improvements <br />Project No: 803570J <br />Parcel: 75-134-2205 <br /> <br />Owner: William & G. Dahlheimer <br /> <br />Interest Start Date: 1-Dec-99 <br />Repayment Period: 5 yrs <br />Interest Rate: 7.00% <br /> <br /> Assessments: <br />A. Sidewalk Construction <br /> <br />Quantity <br />200.08 <br /> <br />Unit Measure <br />FF <br /> <br />Unit Price <br />12.00 <br /> <br />Amount <br /> 2,400.96 <br /> <br />YEAR <br /> <br />1999 <br />2000 $ <br />2001 $ <br />2002 $ <br />2003 $ <br />2004 $ <br /> <br />ANNUAL PRINCIPAL <br />PAYMENT PAYMENT <br /> $ $ <br /> 662.53 $ 480.19 $ <br /> 614.65 $ 480.19 $ <br /> 581.03 $ 480.19 $ <br /> 547.42 $ 480.19 $ <br /> 513.81 $ 480.19 $ <br /> <br />2,919.44 Total Annual Payments <br /> <br />INTEREST <br />PAYMENT <br /> - <br /> 182.34 <br /> 134.45 <br /> 100.84 <br /> 67.23 <br /> 33.61 <br /> <br />PRINCIPAL <br />REMAINING <br /> 2,400.96 <br /> 1,920.77 <br /> 1,440.58 <br /> 960.38 <br /> 480.19 <br /> <br />o:\proj\803570j\0564\assesssch 10 4/23/99 <br /> <br /> <br />