PAY ESTIMATE #3
<br />CITY OF ELK RIVER
<br />NATURES EDGE BUSINESS CENTER THIRD ADDITION
<br />Base Bid
<br />ITEM
<br />NO. ITEM DESCRIPTION
<br />ESTIMATED
<br />QUANTITY
<br />CONTRACT
<br />UNIT I UNIT PRICE
<br />32
<br />TRASH GUARD FOR 21" PIPE APRON
<br />1
<br />EACH
<br />$
<br />961.00 $
<br />33
<br />TRASH GUARD FOR 42" PIPE APRON
<br />1
<br />EACH
<br />$
<br />2,636.00 $
<br />34
<br />6" PVC PIPE SEWER SDR 26
<br />( 274
<br />LIN FT
<br />$
<br />39.00 $
<br />35
<br />12" PVC PIPE SEWER SDR 35
<br />3,531
<br />LIN FT
<br />$
<br />49.00 $
<br />36
<br />12" RC PIPE SEWER DESIGN 3006 CL V
<br />121
<br />LIN FT
<br />I $
<br />43.00 I $
<br />37
<br />15" RC PIPE SEWER DESIGN 3006 CL V
<br />( 456
<br />I LIN FT
<br />I $
<br />47.00 I $
<br />38
<br />18" RC PIPE SEWER DESIGN 3006 CL V
<br />688
<br />I LIN FT
<br />I $
<br />51.00 I $
<br />39
<br />21" RC PIPE SEWER DESIGN 3006 CL V
<br />191
<br />I LIN FT
<br />I $
<br />60.00 I $
<br />40
<br />24" RC PIPE SEWER DESIGN 3006 CL V
<br />147
<br />I LIN FT
<br />$
<br />80.00 I $
<br />41
<br />127" RC PIPE SEWER DESIGN 3006 CL V
<br />183
<br />I LIN FT
<br />I $
<br />117.00 $
<br />42
<br />36" RC PIPE SEWER DESIGN 3006 CL 111
<br />340
<br />( LIN FT
<br />I $
<br />118.00 $
<br />43
<br />142" RC PIPE SEWER DESIGN 3006 CL III
<br />90
<br />I LIN FT
<br />I $
<br />165.00 I $
<br />44
<br />ICONNECT TO EXISTING SANITARY SEWER
<br />1
<br />I EACH
<br />$
<br />1,500.00 $
<br />45
<br />ICONNECT TO EXISTING STORM SEWER
<br />1
<br />EACH
<br />$
<br />1,500.00 ( $
<br />46
<br />!6" PVC CAP
<br />5
<br />EACH
<br />I $
<br />60.00 I $
<br />47
<br />18" PVC CAP
<br />1
<br />EACH
<br />I $
<br />230.00 I $
<br />48
<br />112" PVC CAP
<br />1
<br />EACH
<br />($
<br />190.00 I $
<br />49
<br />(21" RC PIPE PLUG
<br />2
<br />I EACH
<br />I $
<br />150.00 I $
<br />50
<br />127" RC PIPE PLUG
<br />1
<br />I EACH
<br />I $
<br />170.00 $
<br />51
<br />ICLEAN AND VIDEO TAPE PIPE SEWER
<br />3,764
<br />LIN FT
<br />I $
<br />1.80 $
<br />52
<br />18" PVC PIPE SEWER - DIRECTIONALL DRILLED
<br />79
<br />LIN FT
<br />I $
<br />182.00 I $
<br />53
<br />ICONNECTTO EXISTING WATERMAIN
<br />1
<br />( EACH
<br />I $
<br />1,500.00 I $
<br />54
<br />(HYDRANT
<br />7
<br />I EACH
<br />I $
<br />4,760.00 ( $
<br />55
<br />16" GATE VALVE AND BOX
<br />7
<br />I EACH
<br />($
<br />2,040.00 $
<br />56
<br />18" GATE VALVE AND BOX
<br />5
<br />( EACH
<br />($
<br />2,600.00 � $
<br />57
<br />12" GATE VALVE AND BOX
<br />5
<br />EACH
<br />I $
<br />4,310.00 I $
<br />58
<br />HYDRANT RISER
<br />6
<br />LIN FT
<br />I $
<br />1.00 Is
<br />59
<br />16" WATERMAIN DUCTILE IRON CL 52
<br />85
<br />LIN FT
<br />I $
<br />65.00 ( $
<br />60
<br />8" WATERMAIN DUCTILE IRON CL 52
<br />( 301
<br />I LIN FT
<br />I $
<br />66.00 $
<br />61
<br />12" WATERMAIN DUCTILE IRON CL 52
<br />2,751
<br />I LIN FT
<br />($
<br />66.70 $
<br />62
<br />8" HDPE WATERMAIN (DIRECTIONAL DRILLED)
<br />( 50
<br />I LIN FT
<br />I $
<br />175.00 $
<br />63
<br />12" HDPE WATERMAIN (DIRECTIONAL DRILLED)
<br />I 848
<br />I LIN FT
<br />($
<br />72.00 I $
<br />CONTRACT USED TO
<br />AMOUNT
<br />DATE
<br />EXTENSION
<br />... ......... __.__._
<br />961.00
<br />1
<br />$
<br />961.00
<br />2,636.00
<br />1
<br />$
<br />2,636.00
<br />10,686.00
<br />274
<br />$
<br />10,686.00
<br />173,019.00
<br />3,486
<br />$
<br />170,814.00
<br />5,203.00
<br />121
<br />$
<br />5,203.00
<br />21,432.00
<br />456
<br />$
<br />21,432.00
<br />35,088.00
<br />688
<br />$
<br />35,088.00
<br />11,460.00 I
<br />191
<br />$
<br />11,460.00
<br />11,760.00 I
<br />147
<br />I $
<br />11,760.00
<br />21,411.001
<br />183
<br />I $
<br />21,411.00
<br />40,120.00 (
<br />340
<br />I $
<br />40,120.00
<br />14,850.00
<br />90
<br />( $
<br />14,850.00
<br />1,500.00
<br />1
<br />( $
<br />1,500.00
<br />1,500.00 (
<br />1
<br />I $
<br />1,500.00
<br />300.00I
<br />5
<br />$
<br />300.00
<br />230.00 I
<br />1
<br />$
<br />230.00
<br />190.00 (
<br />1
<br />$
<br />190.00
<br />300.00
<br />2
<br />( $
<br />300.00
<br />170.00
<br />1
<br />( $
<br />170.00'
<br />6,775.20
<br />$
<br />14,378.00 (
<br />79
<br />I $
<br />14,378.00
<br />1,500.00 I
<br />1
<br />( $
<br />1,500.00
<br />33,320.00
<br />7
<br />( $
<br />33,320.00
<br />14,280.00
<br />7
<br />I $
<br />14,280.00
<br />13,000.00 I
<br />5
<br />I $
<br />13,000.00
<br />21,550.00 I
<br />5
<br />$
<br />21,550.00
<br />6.00 I
<br />2
<br />$
<br />2.00
<br />5,525.00 I
<br />80
<br />I $
<br />5,200.00
<br />19,866.00 I
<br />302
<br />I $
<br />19,932.00
<br />183,491.70 I
<br />2,367
<br />I $
<br />157,878.90
<br />8,750.00 I
<br />50
<br />( $
<br />8,750.00
<br />61,056.00
<br />1,258
<br />I $
<br />90,576.00
<br />Page 2 ER308 - Pay Estimate
<br />
|