|
PAY ESTIMATE #3
<br />CITY OF ELK RIVER
<br />NATURES EDGE BUSINESS CENTER THIRD ADDITION
<br />Base Bid
<br />ITEM
<br />ESTIMATED
<br />CONTRACT
<br />TRACT
<br />CONTRACT
<br />USED TO
<br />ITEM Dg§PRIPTION
<br />QUANTITY
<br />UNIT
<br />PRICE
<br />AMOUNT
<br />DATE
<br />EXTENSION
<br />64
<br />3" POLYSTYRENE INSULATION
<br />40
<br />SQ YD
<br />$
<br />37.00
<br />$
<br />. ....... . ............
<br />1,480.00
<br />28.4
<br />$
<br />1,050.80
<br />65
<br />DUCTILE IRON FITTINGS
<br />6,500
<br />POUND
<br />$
<br />11.50 1$
<br />74,750.00
<br />2,330
<br />$
<br />26,795.001
<br />66
<br />CASTING ASSEMBLY
<br />31
<br />EACH
<br />$
<br />462.00 I $
<br />14,322.00
<br />31
<br />$
<br />14,322.00
<br />67
<br />CONSTRUCT SANITARY STRUCTURE DESIGN 4007
<br />216.2
<br />LIN FT
<br />$
<br />287.00 I $
<br />62,049.40
<br />216.2
<br />$
<br />62,049.40
<br />68
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 24"X36"
<br />13.6
<br />I LIN FT
<br />$
<br />586.00 I $
<br />7,969.60 I
<br />13.6
<br />$
<br />7,969.60
<br />69
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020
<br />33.1
<br />I LIN FT
<br />$
<br />477.00 I $
<br />15,788.701
<br />33.1
<br />$
<br />15,788.70
<br />70
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4020
<br />32.5
<br />I LIN FT
<br />I $
<br />731.00 I $
<br />23,757.50 1
<br />33
<br />$
<br />23,757.50
<br />71
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 72-4020
<br />27.6
<br />LIN FT
<br />$
<br />762.00 1 $
<br />21,031.201
<br />27.6
<br />1 $
<br />21,031.20
<br />72
<br />ICONSTRUCT DRAINAGE STRUCTURE DESIGN 96-4020
<br />12.1
<br />LIN FT
<br />I $
<br />1,268.00 1 $
<br />15,342.801
<br />12.1
<br />1 $
<br />15,342.80
<br />73
<br />IGEOTEXTILE FILTER TYPE 4
<br />202
<br />I SQ YD
<br />I $
<br />4.00 I $
<br />808.00 I
<br />118
<br />I $
<br />472.00
<br />74
<br />IRANDOM RIPRAP CLASS IV
<br />35.9
<br />I CU YD
<br />$
<br />166.00 I $
<br />5,959.40 I
<br />35.9
<br />I $
<br />5,959.40
<br />75
<br />(ARTICULATED BLOCK MAT CLOSED CELL TYPE B
<br />66
<br />I SQ YD
<br />$
<br />218.00
<br />$
<br />14,388.00 I
<br />$
<br />-
<br />76
<br />16" CONCRETE WALK
<br />128
<br />I SQ FT
<br />I $
<br />11.30
<br />I $
<br />1,446.40 I
<br />I $
<br />-
<br />77
<br />ICONCRETE CURB AND GUTTER DESIGN B612
<br />101
<br />LIN FT
<br />$
<br />25.65 I $
<br />2,590.65 I
<br />63
<br />I $
<br />1,615.95
<br />78
<br />(CONCRETE CURB AND GUTTER DESIGN B618
<br />5,150
<br />I LIN FT
<br />$
<br />12.65 I $
<br />65,147.50 I
<br />5,152
<br />$
<br />65,172.80
<br />79
<br />17" CONCRETE DRIVEWAY PAVEMENT
<br />28
<br />I SQ YD
<br />$
<br />63.00
<br />$
<br />1,764.00 I
<br />29
<br />$
<br />1,827.00
<br />80
<br />8" CONCRETE DRIVEWAY PAVEMENT
<br />55
<br />SQ YD
<br />$
<br />63.00
<br />$
<br />3,465.00 I
<br />49
<br />I $
<br />3,087.00
<br />81
<br />TRUNCATED DOMES
<br />20
<br />SQ FT
<br />I $
<br />100-00 $
<br />2,000.00 I
<br />$
<br />-
<br />82
<br />PORTABLE PRECAST CONCRETE BARRIER DESIGN 8337
<br />725
<br />LIN FT
<br />I $
<br />14.50 I $
<br />10,512.501
<br />723
<br />$
<br />10,483.50
<br />83
<br />ITRAFFIC CONTROL
<br />i
<br />I LUMP SUM
<br />$
<br />2,250.00 $
<br />2,250.00
<br />1
<br />$
<br />2,250.00
<br />84
<br />ISIGN PANELS TYPE C
<br />26.3
<br />I SQ FT
<br />$
<br />55.00 I $
<br />1,446.50
<br />$
<br />-
<br />85
<br />(INSTALL SIGN
<br />2
<br />I EACH
<br />$
<br />150.00 I $
<br />300.00
<br />$
<br />-
<br />86
<br />ISTABILIZED CONSTRUCTION EXIT
<br />1
<br />I LUMP SUM
<br />I $
<br />1,500.00 $
<br />1,500.00 I
<br />1
<br />$
<br />1,500.00
<br />87
<br />(EROSION CONTROL SUPERVISOR
<br />i
<br />I LUMP SUM
<br />1$
<br />1,500.00 1 $
<br />1,500.00 1
<br />1
<br />$
<br />1,500.00
<br />88
<br />ISTORM DRAIN INLET PROTECTION
<br />17
<br />I EACH
<br />1$
<br />150.00 1 $
<br />2,550.00 I
<br />2
<br />$
<br />300.00
<br />89
<br />ICULVERT END CONTROLS
<br />4 I
<br />EACH
<br />$
<br />250.00
<br />$
<br />1,000-00 I
<br />4
<br />$
<br />1,000.00
<br />90
<br />(SILT FENCE; TYPE MS
<br />4,300 I
<br />LIN FT
<br />$
<br />2.62
<br />$
<br />11,266.00 I
<br />8,073
<br />I $
<br />21,151.26
<br />91
<br />ISEDIMENT CONTROL LOG TYPE WOOD FIBER
<br />9,200
<br />LIN FT
<br />$
<br />2.77 I $
<br />25,484.00
<br />$
<br />-
<br />92
<br />FERTILIZER TYPE 1
<br />7,560
<br />POUND
<br />1$
<br />0.64 1$
<br />4,838.40 I
<br />1,900
<br />I $
<br />1,216.00
<br />93
<br />SODDING TYPE LAWN
<br />600 I
<br />SQ YD
<br />$
<br />9.15 $
<br />5,490.00
<br />$
<br />-
<br />94
<br />TROLLED EROSION PREVENTION CATEGORY 15
<br />42,147
<br />SQ YD
<br />1$
<br />1.59 $
<br />67,013.73 I
<br />20,534
<br />$
<br />32,649.06
<br />95
<br />(SEED MIXTURE 25-131
<br />I 4,576
<br />POUND
<br />1$
<br />4.93 $
<br />22,559.68 I
<br />836
<br />$
<br />4,121.48
<br />Page 3
<br />ER308 - Pay Estimate
<br />
|