|
EXHIBIT C
<br /> ***** MAINTAIN PROPRIETARY CONFIDENTIALITY *****
<br /> BNSF RAILWAY COMPANY
<br /> FHPM ESTIMATE FOR
<br /> MNDOT
<br /> LOCATION ELK RIVER DETAILS OF ESTIMATE PLAN ITEM: 000267008 VERSION: 4
<br /> PURPOSE,JUSTIFICATION AND DESCRIPTION
<br /> JACKSON AVE-ELK RIVER,MN;INSTALL CONSTANT WARNING/FLASHERS/GATES;TWIN CITIES DIV;STAPLES SUBDIV;LS 0025;MP
<br /> 38.67;DOT#082944R. SEQ.#57442.
<br /> MONTHLY POWER UTILITY COST CENTER:61740.
<br /> THE MATERIAL LIST BELOW REFLECTS TYPICAL REPRESENTATIVE PACKAGES USED FOR ESTIMATING PURPOSES ONLY.
<br /> THIS ESTIMATE IS GOOD FOR 90 DAYS.THEREAFTER THE ESTIMATE IS SUBJECT TO CHANGE IN COST FOR LABOR,MATERIAL,AND
<br /> OVERHEAD.
<br /> CONTRACTS HAVE BEEN ESTABLISHED FOR PORTIONS OF SIGNAL WORK ON THE BNSF RAILROAD.
<br /> *******************************SIGNAL WORK ONLY*******************************
<br /> MNDOT IS FUNDING 100%OF THIS PROJECT.
<br /> PROJECT MUST BE DONE IN CONJUNCTION WITH SEQ 57443.
<br /> MAINTAIN PROPRIETARY CONFIDENTIALITY.
<br /> PRIMARY FUNDING SOURCE IS FHWA
<br /> **BUY AMERICA(N)APPLIES**
<br /> DESCRIPTION QUANTITY U/M COST TOTAL$
<br /> LABOR
<br /> ELECTRICAL LABOR F/SIGNAL EQUIPMENT 54.0 MH 1,520
<br /> SIGNAL FIELD LABOR-CAP 1792.0 MH 55,248
<br /> SIGNAL SHOP LABOR-CAP 115.2 MH 3,883
<br /> PAYROLL ASSOCIATED COSTS 39,834
<br /> DA OVERHEADS 58,897
<br /> EQUIPMENT EXPENSES 16,338
<br /> INSURANCE EXPENSES 10,182
<br /> TOTAL LABOR COST 185,902 185,902
<br /> MATERIAL
<br /> ADV PREEMPT PACKAGE 1.0 EA N 7,433
<br /> ARRESTOR,MDSA-2 XS 1.0 EA N 750
<br /> BATTERY,10 VGL-255,36 VGL-350 1.0 LS N 13,588
<br /> BELLS 8.0 EA N 1,568
<br /> BUNGALOW 8X10 1.0 LS N 9,914
<br /> BUNGALOW MATERIAL 1.0 LS N 9,130
<br /> CABLE,19C/14 5000.0 FT N 19,100
<br /> CABLE,2C/6 TW 500.0 FT N 580
<br /> CABLE,3C/2 500.0 FT N 2,760
<br /> CABLE,5C/10 120.0 FT N 221
<br /> CABLE,5C/6 750.0 FT N 2,963
<br /> CABLE,7C/14 750.0 FT N 1,268
<br /> CHARGERS,12/20,(2)12/40 1.0 LS N 1,347
<br /> CONDUIT,PVC 4", SCH 80 400.0 FT N 1,348
<br /> CONSTANT WARNING,XP4,2TK 1.0 EA N 28,714
<br /> EGMS PACKAGE 1.0 LS N 78,000
<br /> EGMS RELAY 19.0 EA N 19,000
<br /> ELECTRICAL MATERIAL 1.0 EA N 1,500
<br /> EVENT RECORDER 1.0 EA N 3,560
<br /> FIELD MATERIAL 1.0 LS N 11,079
<br /> FILL DIRT 30.0 CY N 750
<br /> FOUNDATION,CONCRETE 4.0 EA N 1,200
<br /> GATE KEEPER 4.0 EA N 11,116
<br /> GATE MECHANISM,5-60 4.0 EA N 24,064
<br /> HAWK 48 DIM 1.0 EA N 1,425
<br /> LED GATE LIGHT KIT 4.0 EA N 744
<br /> LED LIGHT 16.0 EA N 3,216
<br /> Page 4 of 5
<br />
|