Laserfiche WebLink
Pavement Reh~,,,itation Program 11/12/01 <br />Street Improvements Schedule <br /> <br />STREET RUSH TIPTON UPLAND UPLAND UPLAND WATSON XENIA <br />FROM 4TH ST. MAIN TH 10 TIPTON 5TH ST. MAIN 2ND ST. <br />TO MAIN UPLAND TIPTON 5TH ST. MAIN END MAIN <br />COMMON EXCAVATION CY $ 10.00 0.0 1678.1 618.3 750.6 1403.9 425.8 762.2 <br />REMOVE BITUMINOUS PAVEMENT SY $ 3.00 0.0 2493.1 848.0 857.8 1604.4 584.0 958.2 <br />REMOVE SIDEWALK SF $ 2.50 0.0 0.0 0.0 0.0 0.0 0.0 0.0 <br />iREMOVE CONCRETE CURB & GUTTER LF $ 3.50 0.0 0.0 0.0 0.0 0.0 0.0 0.0 <br />MAILBOX RELOCATION LS $ 500.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 <br />MILL BITUMINOUS PAVEMENT SY $ 9.50 0.0 0.0 0.0 0.0 0.0 0.0 0.0 <br />~GGREGATE BASE, CLASS V TON $ 10.50 0.0 1098.2 403.8 490.1 917.8 278.9 498.4 <br />I~'PE 41A, WEAR COUSE MIXTURE TON $ 35.00 0.0 344.1 126.8 153.9 287.9 87.3 156.3 <br />TYPE 31 B, BASE COURSE MIXTURE TON $ 34.00 0.0 267.6 98.6 119.7 223.9 67.9 121.6 <br />'BITUMINOUS MATERIAL FOR TACK COAT GAL $ 1.50 0.0 139.0 51.2 62.2 116.3 35.3 63.2 <br />CONCRETE CURB & GUTTER, DESIGN B618 LF $ 8.00 0.0 1726.0 636.0 772.( 1444.0 438.0 784.0 <br />~" CONCRETE DRIVEWAY AND APRON SY $ 34.00 0.0 136.6 7.9 139.0 137.8 56.4 89.2 <br />2" BITUMINOUS DRIVEWAY RESTORATION SY $ 15.00 0.0 149.3 24.9 24.9 74.7 0.0 49.8 <br />CONCRETE SIDEWALK SF $ 2.50 0.0 10356.0 3816.0 4632.0 4332.0 0.0 2352.0 <br />PEDESTRIAN RAMP EA $ 300.00 0.0 4.0 4.(~ 4.0 2.0 0.0 2.0 <br />SODDING, LAWN AND BOULEVARD SY $ 3.00 0.0 1917.8 706.7 857.8 1604.4 486.7 871.1 <br />FURNISH & INSTALL SIGN PANELS, TYPE C SF $ 28.00 0.0 12.5 0.C 0.0 6.3 6.3 6.3 <br />FURNISH & INSTALL STREET SIGNS EA $ 200.00 0.0 2.0 1.C 0.0 1.0 1.0 1.0 <br />ADJUST GATE VALVE EA $ 150.00 0.0 2.0 0.C 2.0 0.0 1.0 1.0 <br />ADJUST MANHOLE EA $ 200.00 0.0 4,0 0.(~ 2.0 1.0 0.0 1.0 <br />STORM SEWER LF $ 50.00 0.0 863.0 318.(~ 386.0 722.0 219.0 392.0 <br />STREET LIGHTING LS $ 200.00 0.0 1.0 1.(~ 1.0 1.0 1.0 1.0 <br /> <br /> TOTAL ESTIMATED CONSTRUCTION COST: $ $ 155,878.09 $ 55,725.11 $ 71,604.13 $ 116,828.52 $ 32,916.04 $ 65,100.12 <br /> 28% OVERHEAD: $ $ 43,645.86 $ 15,603.03 $ 20,049.16 $ 32,711.98 $ 9,216.49 $ 18,228.03 <br /> TOTAL ESTIMATED PROJECT COST: $ $ 199,523.95 $ 71,328.14 $ 91,653.28 $ 149,540.50 $ 42,132.53 $ 83,328.15 <br /> TOTAL COST: $ 6,936,053.65 <br /> <br />O:\Proj\802400j\costest-report 11 <br /> <br /> <br />