Laserfiche WebLink
Opinion of Probable Cost <br /> WSB Project: 2013 Street Reconstruction Project Design By: KAK <br /> Project Location: City of Elk River Checked By: <br /> City Project No.: <br /> WSB Project No: 1992-01 Date: 1/7/2013 <br /> Item MN/DOT Estimated Estimated Estimated Total <br /> Description Unit Total <br /> No. Specification No. Unit Price Cost <br /> Quantity <br /> 45 2531.501 CONCRETE CURB&GUTTER DESIGN B618 LIN FT 13550 $12.00 $162,600.00 <br /> 46 2531.507 6"CONCRETE DRIVEWAY PAVEMENT SQ YD 780 $45.00 $35,100.00 <br /> 47 2531.603 7"CONCRETE VALLEY GUTTER SQ YD. 105 $65.00 $6,825.00 <br /> 48 2531.618 TRUNCATED DOMES SQ TF 348 $35.00 $12,180.00 <br /> 49 2540.602 MAILBOX SUPPORT EACH 18 $100.00 $1,800.00 <br /> 50 2540.602 TEMPORARY MAILBOXES EACH 18 $25.00 $450.00 <br /> 51 2540.618 BIRCK PAVERS SQ FT 1800 $10.00 $18,000.00 <br /> 52 2557.602 REPAIR DOG FENCE EACH 4 $250.00 $1,000.00 <br /> 53 2563.601 TRAFFIC CONTROL LUMP SUM 1 $6,000.00 $6,000.00 <br /> 54 2564.531 SIGN PANELS TYPE C SQ FT 120 $65.00 $7,800.00 <br /> 55 2573.502 SILT FENCE,TYPE MACHINE SLICED LIN FT 2800 $2.50 $7,000.00 <br /> 56 2573.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH 13 $650.00 $8,450.00 <br /> 57 2573.603 BIOROLL LIN FT 1400 $3.00 $4,200.00 <br /> 58 2575.501 SEEDING(INCLTOPSOIL&FERT) ACRE 6 $1,000.00 $6,000.00 <br /> 59 2575.502 SEED MIXTURE 240 POUND 420 $3.00 $1,260.00 <br /> 60 2575.505 SODDING TYPE LAWN(INCL TOPSOIL&FERT) SQ YD 6330 $3.50 $22,155.00 <br /> 61 2582.502 12'SOLID LINE WHITE-EPDXY LIN FT 260 $15.00 $3,900.00 <br /> 62 2582.503 CROSSWALK MARKING-EPDXY SQ FT 1680 $6.00 $10,080.00 <br /> 63 2582-502 4"DOUBLE SOLID LINE YELLOW-EPDXY LIN FT 3000 $1.50 $4,500.00 <br /> 64 2582-502 4"DOUBLE SOLID LINE YELLOW-PAINT LIN FT 3000 $1.00 $3,000.00 <br /> 65 2582-502 4"SOLID LINE WHITE-EPDXY LIN FT 1 600 1 $0.75 1 $450.00 <br /> 66 2582-502 4"SOLID LINE WHITE-PAINT LIN FT 1 600 1 $0.50 1 $300.00 <br /> Subtotal Schedule A-Surface Improvements $2,362,560.00 <br /> +10%Contingencies $236,256.00 <br /> Subtotal $2,598,816.00 <br /> + 15%Indirect Cost $389,822.40 <br /> Schedule A Total-Surface Improvements $2,988,638.40 <br /> B. SANITARY SEWER IMPROVEMENTS <br /> 67 ISANITARY SEWER REPAIRS LUMP SUM 1 $50,000.00 $50,000.0 <br /> Subtotal Schedule B-Sanitary Sewer Improvements $50,000.00 <br /> +10%Contingencies $5,000.00 <br /> Subtotal $55,000.00 <br /> +15%Indirect Cost $8,250.00 <br /> Schedule B Total-Sanitary Sewer Improvements $63,250.00 <br />