9.1. SR 01-07-2013 - Laserfiche WebLink

Home Browse Search

Opinion of Probable Cost WSB Project: 2013 Street Reconstruction Project Design By: KAK Project Location: City of Elk River Checked By: City Project No.: WSB Project No: 1992-01 Date: 1/7/2013 Item MN/DOT Estimated Estimated Estimated Total Description Unit Total No. Specification No. Unit Price Cost Quantity C. WATER MAIN IMPROVEMENTS 68 2104.509 REMOVE GATE VALVE AND BOX EACH 6 $115.00 $690.00 69 2104.509 REMOVE WATER MAIN LIN FT 2680 $2.00 $5,360.00 70 2104.601 SALVAGE HYDRANT EACH 6 $300.00 $1,800.00 71 2503.62 DUCTILE IRON FITTINGS POUND 5960 $3.50 $20,860.00 72 2504.601 TEMPORARY WATER SERVICE LUMP SUM 1 $30,000.00 $30,000.00 73 2504.602 1"CORPORATION STOP EACH 25 $150.00 $3,750.00 74 2504.602 1"CURB STOP AND BOX EACH 12 $250.00 $3,000.00 75 2504.602 2"CORPORATION STOP EACH 4 $500.00 $2,000.00 76 2504.602 2"CURB STOP AND BOX EACH 4 $600.00 $2,400.00 77 2504.602 6"GATE VALVE AND BOX EACH 17 $1,750.00 $29,750.00 78 2504.602 8"GATE VALVE AND BOX EACH 8 $2,000.00 $16,000.00 79 2504.602 CONNECT TO EXISTING WATER MAIN EACH 11 $1,000.00 $11,000.00 80 2504.602 CONNECT TO EXISTING WATER SERVICE EACH 28 $250.00 $7,000.00 81 2504.602 HYDRANT EACH 19 $3,200.00 $60,800.00 82 2504.602 CURB BOX REPAIR EACH 2 $250.00 $500.00 83 2504.603 1"TYPE K COPPER PIPE LIN FT 480 $20.00 $9,600.00 84 2504.603 2"TYPE K COPPER PIPE LIN FT 270 $35.00 $9,450.00 85 2504.603 6"WATER MAIN-DUCT-IRON CL 52 LIN FT 560 $35.00 $19,600.00 86 1 2504.603 8"WATER MAIN-DUCT-IRON CL 52 LIN FT 5210 $37.00 $192,770.00 Subtotal Schedule C-Water Main Improvements $426,330.00 + 10%Contingencies $42,633.00 Subtotal $468,963.00 + 15%Indirect Cost $70,344.45 Schedule C Total-Water Main Improvements S539,307.45 D. STORM SEWER IMPROVEMENTS 87 2104.509 REMOVE DRAINAGE STRUCTURE EACH 0 $500.00 $0.00 88 2104.501 REMOVE SEWER PIPE(STORM) LIN FT 70 $20.00 $1,400.00 89 2104.509 REMOVE PIPE APRON EACH 0 $100.00 $0.00 90 2501.515 15'RC PIPE APRON EACH 2 $650.00 $1,300.00 91 2502.541 4"PERF PVC PIPE DRAIN LIN FT 300 $15.00 $4,500.00 92 2503.541 15'RC PIPE SEWER DESIGN 3006 CL V LIN FT 1380 $27.00 $37,260.00 93 2503.541 18"RC PIPE SEWER DESIGN 3006 CL V LIN FT 20 $29.00 $580.00 94 2503.602 CONNECT TO EXISTING STORM SEWER EACH 0 $1,000.00 $0.00 95 2506.601 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 LIN FT 50 $350.00 $17,500.00 96 2506.602 CASTING ASSEMBLY (CATCH BASIN) EACH 8 $750.00 $6,000.00 97 2506.602 CASTING ASSEMBLY(STORM) EACH 3 $750.00 $2,250.00 98 2506.601 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1 EACH 1 $1,500.00 $1,500.00 99 2511.502 RANDOM RIPRAP CL IV CU YD 25 $100.00 $2,500.00 Subtotal Schedule D-Sanitary Sewer Improvements $74,790.00 +10%Contingencies $7,479.00 Subtotal $82,269.00 + 15%Indirect Cost $12,340.35 Schedule D Total-Sanitary Sewer Improvements $94,609.35 Total 2013 Street Reconstruction Project $3,685,805.20