|
Opinion of Probable Cost
<br /> WSB Project: 2013 Street Reconstruction Project Design By: KAK
<br /> Project Location: City of Elk River Checked By:
<br /> City Project No.:
<br /> WSB Project No: 1992-01 Date: 1/7/2013
<br /> Item MN/DOT Estimated Estimated Estimated Total
<br /> Description Unit Total
<br /> No. Specification No. Unit Price Cost
<br /> Quantity
<br /> A. SURFACE IMPROVEMENTS
<br /> 1 2021.501 MOBILIZATION LUMP SUM 1 $40,350.00 $40,350.00
<br /> 2 2101.501 CLEARING TREE 10 $350.00 $3,500.00
<br /> 3 2101.507 GRUBBING TREE 10 $350.00 $3,500.00
<br /> 4 2101.511 CLEARING AND GRUBBING(SHRUB) EACH 5 $75.00 $375.00
<br /> 5 2104.501 REMOVE&REPLACE CONCRETE CURB&GUTTER LIN FT 4360 $18.00 $78,480.00
<br /> 6 2104.501 REMOVE CURB AND GUTTER LIN FT 2350 $3.00 $7,050.00
<br /> 7 2104.503 REMOVE CONCRETE WALK SQ FT 7100 $1.50 $10,650.00
<br /> 8 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SQ YD. 2350 $4.50 $10,575.00
<br /> 9 2104.505 REMOVE BITUMINOUS PAVEMENT SQ YD 11200 $2.00 $22,400.00
<br /> 10 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SQ YD 650 $5.00 $3,250.00
<br /> 11 2104.505 REMOVE CONCRETE PAVEMENT(P) SQ YD 8000 $5.00 $40,000.00
<br /> 12 2104.505 REMOVE CONCRETE VALLEY GUTTER SQ YD. 105 $20.00 $2,100.00
<br /> 13 2104.509 REMOVE CASTING EACH 19 $100.00 $1,900.00
<br /> 14 2104.509 REMOVE PERMANENT BARRICADE EACH 3 $25.00 $75.00
<br /> 15 2104.511 SAWING CONCRETE PAVEMENT(FULL DEPTH) LIN FT 140 $5.00 $700.00
<br /> 16 2104.513 SAWING BITUMINOUS PAVEMENT(FULL DEPTH) LIN FT 3660 $2.50 $9,150.00
<br /> 17 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES LUMP SUM 1 $3,000.00 $3,000.00
<br /> 18 2104.602 SALVAGE AND REINSTALL MAILBOX EACH 18 $100.00 $1,800.00
<br /> 19 2104.603 SALVAGE AND REINSTALL FENCE LIN FT 400 $18.00 $7,200.00
<br /> 20 2105.501 COMMON EXCAVATION CU YD 1400 $10.00 $14,000.00
<br /> 21 2105.501 COMMON EXCAVATION(P) CU YD 1500 $10.00 $15,000.00
<br /> 22 2105.507 SUBGRADE EXCAVATION CU YD 100 $13.00 $1,300.00
<br /> 23 2105.522 SELECT GRANULAR BORROW(CV) CU YD 100 $13.00 $1,300.00
<br /> 24 2105.525 TOPSOIL BORROW CU YD 1450 $20.00 $29,000.00
<br /> 25 2112.501 SUBGRADE PREPARATION ROAD STA 155 $150.00 $23,250.00
<br /> 26 2118.604 AGGREGATE SURFACING,CLASS 5(3.0"THICK) SQ YD. 290 $5.00 $1,450.00
<br /> 27 2130.501 WATER MGAL 260 $35.00 $9,100.00
<br /> 28 2211.501 AGGREGATE BASE CLASS 5 TON 3390 $12.00 $40,680.00
<br /> 29 2221.501 AGGREGATE SHOULDERING CLASS 5 TON 100 $12.00 $1,200.00
<br /> 30 2232.501 EDGE MILL BITUMINOUS SURFACE 8'WIDE(0.0"TO 1.5") SQ YD 29300 $1.50 $43,950.00
<br /> 31 2232.501 MILL BITUMINOUS STEP JOINT LIN FT 900 $12.00 $10,800.00
<br /> 32 2331.604 BITUMINOUS PAVEMENT RECLAMATION SQ YD 46600 $2.00 $93,200.00
<br /> 33 2350.501 BITUMINOUS PATCH MATERIAL TON 585 $75.00 $43,875.00
<br /> 34 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALLON 10070 $3.00 $30,210.00
<br /> 35 2360.501 TYPE SP 12.5 WEARING COURSE MIX(2,C) TON 14027 $60.00 $841,620.00
<br /> 36 2360.502 TYPE SP 12.5 NON-WEARING COURSE MIX(2,C) TON 7130 $60.00 $427,800.00
<br /> 37 2360.503 TYPE SP 9.5 WEARING COURSE MIX(2,B)3.0"THICK SQ YD 1860 $35.00 $65,100.00
<br /> 38 2504.602 IRRIGATION SYSTEM REPAIR EACH 4 $450.00 $1,800.00
<br /> 39 2504.602 RECONSTRUCT VALVE BOX EACH 49 $500.00 $24,500.00
<br /> 40 2506.516 ADJUST GATE VALVE EACH 6 $200.00 $1,200.00
<br /> 41 2506.522 ADJUST FRAME AND RING CASTING EACH 95 $100.00 $9,500.00
<br /> 42 2506.602 CASTING ASSEMBLY(SANITARY) EACH 18 $750.00 $13,500.00
<br /> 43 2521.501 6"CONCRETE WALK SQ FT 15840 $3.00 $47,520.00
<br /> 44 2521.511 2"BITUMINOUS WALK SQ YD. 1300 $2.00 $2,600.00
<br />
|