|
ESTIMATED 1997 TAX RATE
<br />Based on Estimated NTC from Sherbume County
<br />REVISED NOV. 27, 1996
<br />
<br />11/27/96 Estimated NTC From County-INC GNRL FD Same as 1996
<br />1996 NTC 10,694,856
<br />1997 NTC 11,884,826
<br />NTC Increase 1,189,970
<br />
<br />General Fund 2,965,300 499,397 2,465,903
<br />Library 54,950 9,254 45,696
<br />Dam Loan 32,572 5,486 27,086
<br />SWM/Development Fund 294,100 49,530 244,570
<br />City Special Assessments 33,577 5,655 27,922
<br />1989 Fire Equipment 68,586 11,551 57,035
<br />1993 C of l 13,000 2,189 10,811
<br />1994 C of I. 24,393 4,108 20,285
<br />1995 C of I 26,327 4,434 21,893
<br />1996 C of I 26,250 4,421 21,829
<br />1997 C of I 31,000 5,221 25,779
<br />
<br />3,570,055 601,246 2,968,809
<br />
<br />NEW TAX RATE 24.980%I
<br />
<br />997 Net Levy
<br />996 Net Levy
<br />997 Net Lev¥1ncrease
<br />
<br />2,968,809
<br />2,570,439
<br /> 398,370
<br />
<br />11/27/96 Estimated NTC From County-To have 1996 tax rate of 24.033
<br />1996 NTC 10,694,856
<br />1997 NTC 11,884,826
<br />NTC Increase 1,189,970 I{.
<br />
<br />12/2/96 10:06 AM
<br />Finance
<br />
<br />General Fund
<br />Library
<br />Dam Loan
<br />SWM/Development Fund
<br />City Special Assessments
<br />1989 Fire Equipment
<br />1993 C of I
<br />1994 C of I
<br />1995 C of I
<br />1996 C of I
<br />1997 C of I
<br />
<br />2,852 800
<br />54 950
<br />32 572
<br />294 100
<br />33 577
<br />68586
<br />13.000
<br />24.393
<br />26 327
<br />26,250
<br />31,000
<br />
<br />496,083 2,356,717
<br />9,555 45,395
<br />5,664 26,908
<br />51,142 242,958
<br />5,839 27,738
<br />11,927 56,659
<br />2,261 10,739
<br />4,242 20,151
<br />4,578 21,749
<br />4,565 21,685
<br />5,391 25,609
<br />
<br />NEW TAX RATE
<br />
<br />997 Net Levy
<br />996 Net Levy
<br />997 Net Levylncrease
<br />
<br />3,457,555 601,246 2,856,309
<br />
<br /> 24.033%J"---~..._~
<br />2,856,309 INeed to cut ,$112,500
<br />2,570,439
<br /> 285,870
<br />
<br />
<br />
|