|
ESTIMATED 1997 TAX RATE
<br />Based on Estimated NTC from Shert)ume County
<br />REVISED NOV. 27, 1996
<br />
<br />Estimated NTC 8/30/96 - NO INCREASE IN TAX RATE
<br />1996 NTC 10,694,856
<br />1997 NTC 11,987,872
<br />NTC Increase 1,293,016
<br />
<br />General Fund 2,877,536 496,830
<br />Library 54,950 9,488
<br />Dam Loan 32,572 5,624
<br />SWM/Development Fund 294,100 50,779
<br />City Special Assessments 33,577 5,797
<br />1989 Fire Equipment 68,586 11,842
<br />1993 C of I 13,000 2,245
<br />1994 C of I 24,393 4,212
<br />1995 C of I 26,327 4,546
<br />1996 C of I 26,250 4,532
<br />1997 C of I 31,000 5,352
<br />
<br />3,482,291
<br />
<br />NEW TAX RATE
<br />
<br />24.033%I
<br />
<br />1997 Net Levy
<br />1996 Net Levy
<br />1997 Net Levy Increase
<br />
<br />2,881,045
<br />2,570,439
<br /> 310,606
<br />
<br />601,246
<br />
<br />2,380,706
<br />45,462
<br />26,948
<br />243,321
<br />27,780
<br />56,744
<br />10,755
<br />20,181
<br />21,781
<br />21,718
<br />25,648
<br />
<br />2,881,045
<br />
<br />!8/30/96 Estimated NTC From CoL'nty-INC GNRL FD Same as 1996
<br />:1996 NTC 10,694,856
<br />1997 NTC 11,987,872
<br />N'i'C Increase 1,293,016
<br />
<br />12/2/96 10:06 AM
<br />Finance
<br />
<br />General Fund 2,965,300 499,397 2,465,903
<br />Library 54,950 9,254 45,696
<br />Dam Loan 32,572 5,486 27,086
<br />SWM/Development Fund 294,100 49,530 244,570
<br />City Special Assessments 33,577 5,655 27,922
<br />1989 Fire Equipment 68,586 11,551 57,035
<br />~1993 C of l 13,000 2,189 10,811
<br />1994 C of I 24,393 4,108 20,285
<br />1995 C of I 26,327 4,434 21,893
<br />1996 C of I 26,250 4,421 21,829
<br />1997 C of I 31,000 5,221 25,779
<br />
<br />3,570,055 601,246 2,968,809
<br />
<br />NEW TAX RATE
<br />
<br />24.765%I
<br />
<br />1997 Net Levy
<br />1996 Net Levy
<br />1997 Net Lev), Increase
<br />
<br />2,968,809
<br />2,570,439
<br /> 398,370
<br />
<br />
<br />
|