|
NORTHSTAR CORRIDOR RAIL PROJECT
<br />Capital Cost Estimate
<br /> Summary
<br />
<br /> Total Project Cost
<br />Item Description 2001 Dollars 2006 Dollars*
<br />Northstar Corridor Commuter Rail
<br />Rail Stations $ 49,313,200 $ 56,339,800
<br />Maintenance/Operations Facility $ 25,605,500 $ 29,254,000
<br />Layover Facility $ 5,363,700 $ 6,128,000
<br />Track and Signal improvements $ 51,286,600 $ 58,594,400
<br />Fleet $ 65,453,000 $ 74,779,400
<br />Right-of-Way $ 11,934,700 $ 13,635,300
<br />Art in Transit $ 194,000 $ 221,600
<br />Contingency $ 34,112,400 $ 38,973,100
<br /> TotalI $ 243,263,10015 277,925,600
<br />
<br /> Total Project Cost
<br />Item Description 2001 Dollars 2006 Dollars*
<br />Northstar-Hiawatha Multi-Modal Connection
<br />MOS (1st Ave North to 5th Ave North) $ 18,141,000 $ 20,725,900
<br />Contingency $ 2,875,700 $ 3,285,500
<br /> TotalI $ 21,016,700 I $ 24,011,400
<br />
<br />ITOTALNORTHSTAR CORRIDOR RAIL PROJECT I $
<br />
<br />264,279,8001 $ 301,937,000 J
<br />
<br />* Estimated assuming 2.7% annual inflation, 2001 to 2006
<br />
<br />
<br />
|