|
Elk River, City of Yale Court and Line Avenue Realignments 0R1.133186 SAP 204-118-002, SAP 204-117-002 SAP 204-136-002, SAP 204-173-001 (#9701987)Owner: City of Elk RiverSolicitor: Bolton & Menk, Inc.06/18/2025 01:00 PM CDTEngineer Estimate Max Steininger, Inc. - Member Park Construction Company Northwest New Look Contracting, Inc.Asphalt Surface Technologies Corp.J.R. Ferche, Inc.Section TitleLine Item Item Code Item Description UofM Quantity Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price ExtensionBASE BID $1,247,708.00 $1,094,186.28 $1,102,616.26 $1,106,033.00 $1,149,879.00 $1,166,633.89 $1,499,029.801 2021.501 MOBILIZATION LUMP SUM 1 $85,000.00 $85,000.00 $237,021.66 $237,021.66 $105,701.95 $105,701.95 $85,570.82 $85,570.82 $85,000.00 $85,000.00 $150,000.00 $150,000.00 $170,225.00 $170,225.002 2101.502 CLEARING (TREE) EACH 7 $1,000.00 $7,000.00 $427.41 $2,991.87 $412.00 $2,884.00 $725.00 $5,075.00 $535.00 $3,745.00 $550.00 $3,850.00 $600.00 $4,200.003 2101.502 GRUBBING (TREE) EACH 7 $1,000.00 $7,000.00 $106.85 $747.95 $103.00 $721.00 $450.00 $3,150.00 $400.00 $2,800.00 $198.00 $1,386.00 $200.00 $1,400.004 2101.505 CLEARING ACRE 0.45 $10,000.00 $4,500.00 $10,685.23 $4,808.35 $10,300.00 $4,635.00 $16,000.00 $7,200.00 $16,740.00 $7,533.00 $17,600.00 $7,920.00 $17,500.00 $7,875.005 2101.505 GRUBBING ACRE 0.45 $10,000.00 $4,500.00 $5,342.62 $2,404.18 $5,150.00 $2,317.50 $8,000.00 $3,600.00 $16,740.00 $7,533.00 $14,300.00 $6,435.00 $17,500.00 $7,875.006 2104.502 REMOVE DRAINAGE STRUCTURE EACH 2 $1,000.00 $2,000.00 $646.46 $1,292.92 $266.65 $533.30 $850.00 $1,700.00 $1,050.00 $2,100.00 $550.00 $1,100.00 $1,000.00 $2,000.007 2104.502 REMOVE GATE VALVE AND BOX EACH 2 $500.00 $1,000.00 $323.76 $647.52 $475.79 $951.58 $950.00 $1,900.00 $525.00 $1,050.00 $550.00 $1,100.00 $1,200.00 $2,400.008 2104.502 REMOVE HYDRANT EACH 1 $500.00 $500.00 $502.21 $502.21 $371.22 $371.22 $1,200.00 $1,200.00 $1,025.00 $1,025.00 $880.00 $880.00 $1,200.00 $1,200.009 2104.502 REMOVE SIGN EACH 15 $50.00 $750.00 $42.74 $641.10 $25.75 $386.25 $28.00 $420.00 $28.25 $423.75 $27.50 $412.50 $50.00 $750.0010 2104.502 SALVAGE SIGN EACH 3 $100.00 $300.00 $42.74 $128.22 $25.75 $77.25 $28.00 $84.00 $28.25 $84.75 $27.50 $82.50 $50.00 $150.0011 2104.502 SALVAGE LIGHTING UNIT EACH 1 $1,000.00 $1,000.00 $2,353.96 $2,353.96 $2,845.89 $2,845.89 $1,250.00 $1,250.00 $4,050.00 $4,050.00 $5,000.00 $5,000.00 $2,700.00 $2,700.0012 2104.502 SALVAGE MAIL BOX SUPPORT EACH 2 $100.00 $200.00 $186.99 $373.98 $515.00 $1,030.00 $250.00 $500.00 $500.00 $1,000.00 $220.00 $440.00 $150.00 $300.0013 2104.503 REMOVE SEWER PIPE (STORM) LIN FT 306 $15.00 $4,590.00 $20.30 $6,211.80 $9.41 $2,879.46 $21.00 $6,426.00 $23.00 $7,038.00 $18.70 $5,722.20 $27.00 $8,262.0014 2104.503 REMOVE WATER MAIN LIN FT 108 $20.00 $2,160.00 $19.23 $2,076.84 $10.46 $1,129.68 $24.00 $2,592.00 $30.00 $3,240.00 $13.20 $1,425.60 $25.00 $2,700.0015 2104.503 REMOVE CURB AND GUTTER LIN FT 1736 $10.00 $17,360.00 $3.44 $5,971.84 $2.96 $5,138.56 $9.68 $16,804.48 $6.00 $10,416.00 $9.35 $16,231.60 $15.00 $26,040.0016 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SQ YD 500 $10.00 $5,000.00 $4.96 $2,480.00 $10.74 $5,370.00 $6.30 $3,150.00 $9.00 $4,500.00 $12.98 $6,490.00 $15.00 $7,500.0017 2104.504 REMOVE BITUMINOUS PAVEMENT SQ YD 7175 $5.00 $35,875.00 $4.25 $30,493.75 $17.69 $126,925.75 $3.99 $28,628.25 $4.00 $28,700.00 $3.74 $26,834.50 $12.00 $86,100.0018 2104.504 REMOVE CONCRETE PAVEMENT SQ YD 152 $10.00 $1,520.00 $17.22 $2,617.44 $10.11 $1,536.72 $12.85 $1,953.20 $18.00 $2,736.00 $14.30 $2,173.60 $20.00 $3,040.0019 2104.602 RELOCATE COMMERCIAL SIGN EACH 1 $5,000.00 $5,000.00 $10,000.00 $10,000.00 $15,710.59 $15,710.59 $18,965.20 $18,965.20 $20,000.00 $20,000.00 $15,000.00 $15,000.00 $8,800.00 $8,800.0020 2106.507 EXCAVATION - COMMON CU YD 2705 $20.00 $54,100.00 $16.24 $43,929.20 $26.36 $71,303.80 $29.36 $79,418.80 $38.00 $102,790.00 $22.11 $59,807.55 $52.50 $142,012.5021 2106.507 EXCAVATION - SUBGRADE CU YD 177 $25.00 $4,425.00 $26.45 $4,681.65 $16.07 $2,844.39 $36.00 $6,372.00 $5.00 $885.00 $33.00 $5,841.00 $45.00 $7,965.0022 2106.507 COMMON EMBANKMENT CU YD 273 $15.00 $4,095.00 $0.01 $2.73 $11.37 $3,104.01 $14.50 $3,958.50 $31.00 $8,463.00 $34.10 $9,309.30 $24.00 $6,552.0023 2106.507 STABILIZING AGGREGATE CU YD 177 $30.00 $5,310.00 $30.64 $5,423.28 $91.77 $16,243.29 $42.55 $7,531.35 $15.00 $2,655.00 $66.00 $11,682.00 $60.00 $10,620.0024 2118.507 AGGREGATE SURFACING CLASS 5 CU YD 25 $55.00 $1,375.00 $72.42 $1,810.50 $63.89 $1,597.25 $56.00 $1,400.00 $65.00 $1,625.00 $60.50 $1,512.50 $85.00 $2,125.0025 2211.509 AGGREGATE BASE CLASS 5 TON 4075 $25.00 $101,875.00 $17.38 $70,823.50 $0.01 $40.75 $21.25 $86,593.75 $18.00 $73,350.00 $19.91 $81,133.25 $36.00 $146,700.0026 2231.604 BITUMINOUS PATCH SPECIAL SQ YD 1020 $60.00 $61,200.00 $33.71 $34,384.20 $89.85 $91,647.00 $32.51 $33,160.20 $48.50 $49,470.00 $30.80 $31,416.00 $57.00 $58,140.0027 2232.504 MILL BITUMINOUS SURFACE (1.5") SQ YD 1950 $1.50 $2,925.00 $6.99 $13,630.50 $3.00 $5,850.00 $2.06 $4,017.00 $3.75 $7,312.50 $3.85 $7,507.50 $7.50 $14,625.0028 2360.509 TYPE SP 12.5 WEARING COURSE MIXTURE (3,C) TON 730 $90.00 $65,700.00 $103.87 $75,825.10 $84.75 $61,867.50 $86.30 $62,999.00 $109.75 $80,117.50 $97.79 $71,386.70 $112.00 $81,760.0029 2360.509 TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,C) TON 911 $85.00 $77,435.00 $98.93 $90,125.23 $84.70 $77,161.70 $84.48 $76,961.28 $104.50 $95,199.50 $92.84 $84,577.24 $107.00 $97,477.0030 2501.502 15" RC PIPE APRON EACH 2 $2,000.00 $4,000.00 $2,157.35 $4,314.70 $2,195.94 $4,391.88 $3,290.30 $6,580.60 $2,700.00 $5,400.00 $1,650.00 $3,300.00 $3,200.00 $6,400.0031 2503.503 12" RC PIPE SEWER CLASS V LIN FT 88 $65.00 $5,720.00 $64.11 $5,641.68 $62.74 $5,521.12 $77.77 $6,843.76 $85.00 $7,480.00 $71.50 $6,292.00 $120.00 $10,560.0032 2503.503 15" RC PIPE SEWER CLASS V LIN FT 190 $85.00 $16,150.00 $71.59 $13,602.10 $67.97 $12,914.30 $82.00 $15,580.00 $91.00 $17,290.00 $79.20 $15,048.00 $140.00 $26,600.0033 2503.602 CONNECT TO EXISTING STORM SEWER EACH 6 $1,500.00 $9,000.00 $924.28 $5,545.68 $1,568.53 $9,411.18 $850.00 $5,100.00 $1,100.00 $6,600.00 $2,420.00 $14,520.00 $5,000.00 $30,000.0034 2504.602 VALVE BOX EACH 4 $1,500.00 $6,000.00 $1,162.56 $4,650.24 $995.21 $3,980.84 $815.00 $3,260.00 $1,400.00 $5,600.00 $4,950.00 $19,800.00 $650.00 $2,600.0035 2504.602 INSTALL SPRINKLER HEAD EACH 15 $150.00 $2,250.00 $208.36 $3,125.40 $360.50 $5,407.50 $205.00 $3,075.00 $350.00 $5,250.00 $275.00 $4,125.00 $200.00 $3,000.0036 2504.602 CONNECT TO EXISTING WATER MAIN EACH 2 $2,000.00 $4,000.00 $3,146.80 $6,293.60 $2,095.56 $4,191.12 $1,000.00 $2,000.00 $2,650.00 $5,300.00 $3,300.00 $6,600.00 $3,000.00 $6,000.0037 2504.602 HYDRANT EACH 2 $8,500.00 $17,000.00 $7,388.84 $14,777.68 $7,110.66 $14,221.32 $8,179.46 $16,358.92 $8,500.00 $17,000.00 $7,920.00 $15,840.00 $7,500.00 $15,000.0038 2504.602 ADJUST VALVE BOX EACH 9 $900.00 $8,100.00 $721.26 $6,491.34 $575.17 $5,176.53 $495.00 $4,455.00 $750.00 $6,750.00 $550.00 $4,950.00 $450.00 $4,050.0039 2504.602 6" GATE VALVE AND BOX EACH 2 $3,500.00 $7,000.00 $2,513.17 $5,026.34 $2,714.30 $5,428.60 $6,400.90 $12,801.80 $3,500.00 $7,000.00 $3,300.00 $6,600.00 $3,000.00 $6,000.0040 2504.602 12" GATE VALVE AND BOX EACH 1 $8,000.00 $8,000.00 $6,104.48 $6,104.48 $7,420.13 $7,420.13 $8,955.20 $8,955.20 $7,600.00 $7,600.00 $6,600.00 $6,600.00 $8,000.00 $8,000.0041 2504.603 6" WATERMAIN DUCTILE IRON CL 52 LIN FT 35 $100.00 $3,500.00 $72.66 $2,543.10 $88.88 $3,110.80 $86.25 $3,018.75 $143.00 $5,005.00 $77.00 $2,695.00 $75.00 $2,625.0042 2504.603 12" WATERMAIN DUCTILE IRON CL 52 LIN FT 365 $150.00 $54,750.00 $119.68 $43,683.20 $115.03 $41,985.95 $118.71 $43,329.15 $143.00 $52,195.00 $118.80 $43,362.00 $105.00 $38,325.0043 2504.608 DUCTILE IRON FITTINGS POUND 524 $30.00 $15,720.00 $17.10 $8,960.40 $13.59 $7,121.16 $15.00 $7,860.00 $15.50 $8,122.00 $15.40 $8,069.60 $15.00 $7,860.0044 2506.502 CASTING ASSEMBLY EACH 8 $1,200.00 $9,600.00 $1,308.95 $10,471.60 $1,013.45 $8,107.60 $1,116.75 $8,934.00 $1,150.00 $9,200.00 $1,815.00 $14,520.00 $2,200.00 $17,600.0045 2506.502 ADJUST FRAME AND RING CASTING EACH 5 $1,200.00 $6,000.00 $961.67 $4,808.35 $1,140.87 $5,704.35 $695.00 $3,475.00 $1,250.00 $6,250.00 $1,100.00 $5,500.00 $650.00 $3,250.0046 2506.502CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL (OCS)EACH 1 $8,000.00 $8,000.00 $7,580.10 $7,580.10 $8,156.34 $8,156.34 $11,573.75 $11,573.75 $7,150.00 $7,150.00 $5,775.00 $5,775.00 $6,900.00 $6,900.0047 2506.503CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL (2' X 3') LIN FT 15 $650.00 $9,750.00 $591.96 $8,879.40 $522.84 $7,842.60 $812.65 $12,189.75 $565.00 $8,475.00 $385.00 $5,775.00 $750.00 $11,250.0048 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4022 LIN FT 6 $750.00 $4,500.00 $621.88 $3,731.28 $684.93 $4,109.58 $814.80 $4,888.80 $550.00 $3,300.00 $550.00 $3,300.00 $750.00 $4,500.0049 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4020 LIN FT 8.1 $800.00 $6,480.00 $812.08 $6,577.85 $941.12 $7,623.07 $1,301.66 $10,543.45 $875.00 $7,087.50 $825.00 $6,682.50 $900.00 $7,290.0050 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 72-4020 LIN FT 7 $1,000.00 $7,000.00 $1,185.00 $8,295.00 $1,463.96 $10,247.72 $1,845.86 $12,921.02 $1,350.00 $9,450.00 $1,045.00 $7,315.00 $1,500.00 $10,500.0051 2511.507 RANDOM RIPRAP CLASS III CU YD 21 $125.00 $2,625.00 $200.88 $4,218.48 $125.48 $2,635.08 $165.00 $3,465.00 $150.00 $3,150.00 $151.80 $3,187.80 $165.00 $3,465.0052 2521.518 4" CONCRETE WALK SQ FT 11875 $10.00 $118,750.00 $5.45 $64,718.75 $5.25 $62,343.75 $6.30 $74,812.50 $6.50 $77,187.50 $6.60 $78,375.00 $7.62 $90,487.5053 2521.518 6" CONCRETE WALK SQ FT 425 $12.00 $5,100.00 $16.03 $6,812.75 $15.45 $6,566.25 $16.86 $7,165.50 $17.75 $7,543.75 $17.60 $7,480.00 $16.50 $7,012.5054 2531.503 CONCRETE CURB AND GUTTER DESIGN B612 LIN FT 350 $25.00 $8,750.00 $26.18 $9,163.00 $25.24 $8,834.00 $25.97 $9,089.50 $27.75 $9,712.50 $27.50 $9,625.00 $35.00 $12,250.0055 2531.503 CONCRETE CURB AND GUTTER DESIGN B618 LIN FT 3050 $25.00 $76,250.00 $20.62 $62,891.00 $19.88 $60,634.00 $20.45 $62,372.50 $21.75 $66,337.50 $23.10 $70,455.00 $26.00 $79,300.0056 2531.504 6" CONCRETE DRIVEWAY PAVEMENT SQ YD 67 $150.00 $10,050.00 $99.91 $6,693.97 $96.31 $6,452.77 $109.71 $7,350.57 $123.00 $8,241.00 $104.50 $7,001.50 $115.00 $7,705.0057 2531.604 8" CONCRETE VALLEY GUTTER SQ YD 165 $185.00 $30,525.00 $135.12 $22,294.80 $130.24 $21,489.60 $144.65 $23,867.25 $153.25 $25,286.25 $139.70 $23,050.50 $155.00 $25,575.00Page 130 of 309
|