|
Terra Prq ect Number 20.700
<br />Terra
<br />Elk River Public Safety Building Expansion
<br />-oevrT^'-`'-T'-'=- City of Elk River
<br />CONTINUATION SHEET AIA DOCUMENT G 703
<br />AIA Document G702, APPLICATION AND CERTIFICATION FOR PAYMENT, containing APPLICATION NO: 2
<br />Contractor's signed certification is attached. APPLICATION DATE: 10/14/20
<br />In tabulations below, amounts are stated to the nearest dollar. PERIOD TO: 11/30/20
<br />A_F
<br />A.1
<br />B
<br />C
<br />CA
<br />G2
<br />G3
<br />D E
<br />F
<br />G
<br />H
<br />I
<br />SUBCONTRACTOR
<br />ITEM
<br />BID
<br />DESCRIPTION OF WORK
<br />SCHEDULED
<br />CHANGE
<br />BUDGET
<br />REVISED
<br />WORK COMPLETED
<br />MATERIALS
<br />TOTAL
<br />%
<br />BALANCE
<br />RETAINAGE
<br />VENDOR
<br />NO.
<br />PACK
<br />VALUE
<br />ORDERS
<br />REVISION/
<br />SCHEDULED
<br />PRESENTLY
<br />COMPLETED
<br />(G=C)
<br />TO FINISH
<br />FROM PREVIOUS
<br />THIS PERIOD
<br />EMPLOYEE
<br />NO.
<br />CONTINGENCY
<br />VALUE
<br />APPLICATION
<br />STORED
<br />AND STORED
<br />(C -G)
<br />COST
<br />TRANSFER
<br />(D+E)
<br />(NOT IN
<br />TO DATE
<br />CODE
<br />DOR E)
<br />(D+E+F)
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />PD- Structural Steel
<br />Labor
<br />$ 8,362.00
<br />$ -
<br />$ -
<br />$ 8,362.00
<br />$ -
<br />$ -
<br />0.00%
<br />$ 8,362.00
<br />$ -
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />PD- Steel Joist
<br />Labor
<br />$ 6,500.00
<br />$ -
<br />$ -
<br />$ 6,500.00
<br />$ -
<br />$ -
<br />0.00%
<br />$ 6,500.00
<br />$ -
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />PD- Steel Roof Deck
<br />Labor
<br />$ 7,500.00
<br />$ -
<br />$ -
<br />$ 7,500.00
<br />$ -
<br />$ -
<br />0.00%
<br />$ 7,500.00
<br />$ -
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />PD- Metal Fab
<br />Labor
<br />$ 4,500.00
<br />$ -
<br />$ -
<br />$ 4,500.00
<br />$ -
<br />$ -
<br />0.00%
<br />$ 4,500.00
<br />$ -
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />PD- Metal Stairs
<br />Labor
<br />$ -
<br />$ -
<br />$ -
<br />$ -
<br />$ -
<br />$ -
<br />#DIV/01
<br />$ -
<br />$ -
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />PD- Pipe &Tube Railings
<br />Labor
<br />$ -
<br />$ -
<br />$ -
<br />$ -
<br />$ -
<br />$ -
<br />#DIV/01
<br />$ -
<br />$
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />FD- Structural Steel
<br />Labor
<br />$ 2,780.00
<br />$ -
<br />$ -
<br />$ 2,780.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 2,780.00
<br />$
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />FD-Steel Joist
<br />Labor
<br />$ 2,000.00
<br />$ -
<br />$ -
<br />$ 2,000.00
<br />$ -
<br />$ -
<br />0.00%
<br />$ 2,000.00
<br />$ -
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />FD-Steel Roof Deck
<br />Labor
<br />$ 4,000.00
<br />$ -
<br />$ -
<br />$ 4,000.00
<br />$ -
<br />$ -
<br />0.00%
<br />$ 4,000.00
<br />$
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />FD-Metal Fab
<br />Labor
<br />$ 1,750.00
<br />$ -
<br />$ -
<br />$ 1,750.00
<br />$ -
<br />$ -
<br />0.00%
<br />$ 1,750.00
<br />$
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />FD-Metal Stairs
<br />Labor
<br />$ 1,600.00
<br />$ -
<br />$ -
<br />$ 1,600.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 1,600.00
<br />$
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />FD- Pipe&Tube Railings
<br />Labor
<br />$ 1,500.00
<br />$ -
<br />$ -
<br />$ 1,500.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 1,500.00
<br />$ -
<br />Patriot Erectors
<br />05-5121
<br />5B
<br />Bond
<br />$ 658.00
<br />$ -
<br />$ -
<br />$ 658.00
<br />$ -
<br />$ -
<br />0.00%
<br />$ 658.00
<br />$ -
<br />Century Construction
<br />06-6100
<br />6A
<br />Area A FD Addition Envelop
<br />$ 11,000.00
<br />$ -
<br />$ -
<br />$ 11,000.00
<br />$ -
<br />$ 3,000.00
<br />$ 3,000.00
<br />27.27%
<br />$ 8,000.00
<br />$ 150.00
<br />Century Construction
<br />06-6100
<br />6A
<br />Area A FD Addition Interior
<br />$ 10,200.00
<br />$ -
<br />$ -
<br />$ 10,200.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 10,200.00
<br />$ -
<br />Century Construction
<br />06-6100
<br />6A
<br />Area A FD Renovation
<br />$ 17,000.00
<br />$ -
<br />$ -
<br />$ 17,000.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 17,000.00
<br />$
<br />Century Construction
<br />06-6100
<br />6A
<br />Area C PD Addition Envelope
<br />$ 18,000.00
<br />$ -
<br />$ -
<br />$ 18,000.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 18,000.00
<br />$
<br />Century Construction
<br />06-6100
<br />6A
<br />Area C PD Addition Interior
<br />$ 3,000.00
<br />$ -
<br />$ -
<br />$ 3,000.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 3,000.00
<br />$ -
<br />Century Construction
<br />06-6100
<br />6A
<br />Area C PD Renovation
<br />$ 10,300.00
<br />$ -
<br />$ -
<br />$ 10,300.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 10,300.00
<br />$ -
<br />Century Construction
<br />06-6100
<br />6A
<br />Area B PD Phase 1
<br />$ 15,000.00
<br />$ -
<br />$ -
<br />$ 15,000.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 15,000.00
<br />$ -
<br />Century Construction
<br />06-6100
<br />6A
<br />Area B PD Phase 2
<br />$ 14,000.00
<br />$ -
<br />$ -
<br />$ 14,000.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 14,000.00
<br />$ -
<br />Century Construction
<br />06-6100
<br />6A
<br />Alternate #1 - LL Area B
<br />$ 2,000.00
<br />$ -
<br />$ -
<br />$ 2,000.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 2,000.00
<br />$ -
<br />Century Construction
<br />06-6100
<br />6A
<br />Performance and Payment Bond
<br />$ 4,500.00
<br />$ -
<br />$ -
<br />$ 4,500.00
<br />$ -
<br />$ 4,500.00
<br />$ 4,500.00
<br />100.00%
<br />$ -
<br />$ 225.00
<br />Century Construction
<br />06-6100
<br />6A
<br />Allowance
<br />$ 10,000.00
<br />$ -
<br />$ -
<br />$ 10,000.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 10,000.00
<br />$ -
<br />Century Construction
<br />06-6100
<br />6A
<br />Area A Materials
<br />$ 12,500.00
<br />$ -
<br />$ -
<br />$ 12,500.00
<br />$ -
<br />$ 3,000.00
<br />$ 3,000.00
<br />24.00%
<br />$ 9,500.00
<br />$ 150.00
<br />Century Construction
<br />06-6100
<br />6A
<br />Area B Materials
<br />$ 14,000.00
<br />$ -
<br />$ -
<br />$ 14,000.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 14,000.00
<br />$ -
<br />Century Construction
<br />06-6100
<br />6A
<br />Area C Materials
<br />$ 12,500.00
<br />$ -
<br />$ -
<br />$ 12,500.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 12,500.00
<br />$ -
<br />Casework(TED)
<br />06-6200
<br />6B
<br />Casework
<br />$ 83,750.00
<br />$ -
<br />$ -
<br />$ 83,750.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 83,750.00
<br />$ -
<br />Structural Applicators
<br />07-7210
<br />7C
<br />Fluid Applied Air Barriers
<br />$ 14,696.00
<br />$ -
<br />$ -
<br />$ 14,696.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 14,696.00
<br />$ -
<br />John A Dalsin
<br />07-7510
<br />7A
<br />Roofing
<br />$ 236,246.00
<br />$ -
<br />$ -
<br />$ 236,246.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 236,246.00
<br />$ -
<br />Lake Area Roofing
<br />07-7412
<br />7B
<br />Metal Wall Panels
<br />$ 17,881.00
<br />$ -
<br />$ -
<br />$ 17,881.00
<br />$ -
<br />$ -
<br />0.00%
<br />$ 17,881.00
<br />$ -
<br />Waumadee Creek
<br />07-7900
<br />7D
<br />Sealants
<br />$ 39,684.00
<br />$ -
<br />$ -
<br />$ 39,684.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 39,684.00
<br />$ -
<br />Mid -Central Door
<br />08-8200
<br />8A
<br />Doors and Frames
<br />$ 86,245.00
<br />$ -
<br />$ -
<br />$ 86,245.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 86,245.00
<br />$ -
<br />Crawford Doors
<br />08-8361
<br />8B
<br />OH Doors
<br />$ 124,800.00
<br />$ -
<br />$ -
<br />$ 124,800.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 124,800.00
<br />$ -
<br />Heartland Glass
<br />08-8800
<br />8C
<br />Aluminum, Glass and Glazing
<br />$ 67,934.00
<br />$ -
<br />$ -
<br />$ 67,934.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 67,934.00
<br />$ -
<br />Quality Drywall
<br />09-9250
<br />9A
<br />Mobilization
<br />$ 5,000.00
<br />$ -
<br />$ -
<br />$ 5,000.00
<br />$ -
<br />$ -
<br />$ -
<br />0.00%
<br />$ 5,000.00
<br />$ -
<br />Pace 2 / 6 SPC East Sower - Terra Pay App
<br />
|