|
0604026
<br />Wall system, 1/2" drywall, taped & finished
<br />$7.87
<br />$7,818.58
<br />0604026
<br />Wall system, 1/2" drywall, taped & finished
<br />$3.28
<br />$3,254.22
<br />0608026
<br />1/2" gypsum wallboard, taped & finished ceilings
<br />$2.75
<br />$2,732.40
<br />0620026
<br />Lauan, flush door, hollow core, interior
<br />$7.45
<br />$7,396.85
<br />0660017
<br />Carpet, Olefin, 15 oz
<br />$2.07
<br />$2,060.20
<br />0660027
<br />Padding, sponge rubber cushion, minimum
<br />$0.77
<br />$764.78
<br />0660038
<br />Underlayment plywood, 1/2" thick
<br />$2.11
<br />$2,098.38
<br />0664029
<br />Resilient flooring, vinyl sheet goods, backed, .070" thick, minimum
<br />$1.40
<br />$1,386.02
<br />0664048
<br />Resilient flooring, sleepers, treated, 16" OC, 1" x 3"
<br />$1.08
<br />$1,068.43
<br />0690137
<br />Basement stairs, open risers
<br />$1.19
<br />$1,181.05
<br />Specialties0708026
<br />Kitchen, economy grade
<br />$2.87
<br />$2,851.72
<br />0712035
<br />Sinks, stainless steel, single bowl 16" x 20"
<br />$1.72
<br />$1,703.51
<br />0712039
<br />Water heater, electric, 30 gallon
<br />$1.39
<br />$1,377.47
<br />0812046
<br />Three fixture bathroom with wall hung lavatory
<br />$4.80
<br />$4,766.85
<br />0860101
<br />Furnace, gas heating only, 100 MBH, area to 1200 SF
<br />$1.20
<br />$1,196.44
<br />0860109
<br />Intermittent pilot, 100 MBH furnace
<br />$0.28
<br />$282.15
<br />0860111
<br />Supply duct, rectangular, area to 1200 SF, rigid fiberglass
<br />$0.85
<br />$847.30
<br />0860121
<br />Return duct, sheet metal galvanized, to 1500 SF
<br />$1.02
<br />$1,017.21
<br />0860123
<br />Lateral ducts, flexible round 6" insulated, to 1200 SF
<br />$0.91
<br />$904.86
<br />0860135
<br />Register elbows, to 1500 SF
<br />$0.52
<br />$518.40
<br />0860137
<br />Floor registers, enameled steel w/damper, to 1500 SF
<br />$0.34
<br />$334.70
<br />0860139
<br />Return air grille, area to 1500 SF 12" x 12"
<br />$0.10
<br />$96.46
<br />0860143
<br />Thermostat, manual, 1 set back
<br />$0.13
<br />$125.58
<br />0860147
<br />Plenum, heating only, 100 MBH
<br />$0.18
<br />$175.25
<br />�•Electrical
<br />0910036
<br />100 amp electric service
<br />$1.23
<br />$1,226.27
<br />0930018
<br />Duplex receptacles using non-metallic sheathed cable
<br />$0.34
<br />$337.31
<br />0935112
<br />Wiring device systems, economy to 1200 S.F.
<br />$2.00
<br />$1,990.57
<br />0945112
<br />Light fixture systems, economy to 1200 S.F.
<br />$0.54
<br />$532.50
<br />SubTotal
<br />100%
<br />$124.17
<br />$123,296.55
<br />Contractor Fees (General Conditions,Overhead,Profit)
<br />15.0 %
<br />$18.62
<br />$18,494.48
<br />Architectural Fees
<br />0.0 %
<br />$0.00
<br />$0.00
<br />User Fees
<br />0.0 %
<br />$0.00
<br />$0.00
<br />Main and Gates TIF Analysis Replacement Cost Report
<br />LHB Project No. 190549 Page 2 of 2 426 Main St NW - Residence
<br />
|