|
Main and Gates TIF Analysis
<br />Replacement Cost Report
<br />RShAea Ir. data
<br />frx M MOIR o 1^14
<br />Square Foot Cost Estimate Report
<br />Date:
<br />8/20/2019
<br />Estimate Name:
<br />426 Main St NW
<br />Building Type:
<br />Economy 1 Story with Stucco on Wood Frame
<br />Location:
<br />ELK RIVER, MN
<br />'
<br />Story Count:
<br />1
<br />- .•- ,,.--.
<br />Story Height (L.F.):
<br />8.00
<br />s
<br />Floor Area (S.F.):
<br />993
<br />y
<br />Labor Type:
<br />RES
<br />a3 -
<br />Basement:
<br />Unfinished
<br />Data Release:
<br />Year2019
<br />Costs are derived from a building model with basic
<br />components.
<br />Cost Per Square Foot:
<br />$142.79
<br />(Scope differences and market conditions can cause
<br />costs to vary significantly.
<br />Building Cost:
<br />$141,791.03
<br />of Total Cost Per S.F.
<br />Cost
<br />0104034
<br />Footing excavation, building, 26' x 46', 4' deep
<br />$3.01
<br />$2,990.39
<br />Foundation
<br />0204030
<br />Footing systems, 10" thick by 20" wide footing
<br />$3.03
<br />$3,007.77
<br />0208034
<br />Block wall systems, 8" wall, grouted, full height
<br />$10.60
<br />$10,526.61
<br />0208034
<br />Block wall systems, 8" wall, grouted, full height
<br />$9.28
<br />$9,210.78
<br />0220034
<br />Floor slab systems, 4" thick slab
<br />$4.34
<br />$4,313.20
<br />0302106
<br />Floor framing, wood joists, #2 or better, pine, 2" x 8", 16" OC
<br />$2.07
<br />$2,054.21
<br />0302112
<br />Floor framing, bridging, wood 1" x 3", joists 16" OC
<br />$0.40
<br />$394.89
<br />0302119
<br />Box sills, #2 or better pine, 2" x 8"
<br />$0.31
<br />$308.79
<br />0308026
<br />Exterior wall framing systems, 2" x 4", 16" OC
<br />$4.98
<br />$4,949.64
<br />0308026
<br />Exterior wall framing systems, 2" x 4", 16" OC
<br />$0.47
<br />$468.95
<br />0316042
<br />Truss roof framing systems, 24" OC, 4/12 pitch, 1' overhang, 26' span
<br />$7.21
<br />$7,155.96
<br />0348026
<br />Partition framing systems, 2" x 4", 16" OC
<br />$2.70
<br />$2,682.63
<br />Exterior Walls
<br />�.
<br />0402148
<br />Stucco, 2 coats
<br />$5.09
<br />$5,055.22
<br />0402148
<br />Stucco, 2 coats
<br />$0.48
<br />$478.95
<br />0402155
<br />Painting, lath, metal lath expanded 2.5 Ib/SY, painted
<br />$1.08
<br />$1,073.17
<br />0402155
<br />Painting, lath, metal lath expanded 2.5 Ib/SY, painted
<br />$0.10
<br />$101.68
<br />0420043
<br />Non -rigid insul, batts, fbgls, kraft faced, 3-1/2" thick, R13, 15" W
<br />$0.81
<br />$799.72
<br />0420051
<br />Non -rigid insul, batts, fbgls, kraft faced, 12" thick, R38, 23" wide
<br />$1.57
<br />$1,563.22
<br />0440026
<br />Sliding window systems, builder's quality wood window, 3' x 2'
<br />$6.99
<br />$6,936.13
<br />0452046
<br />Door systems, solid core birch, flush, 3' x 6'-8"
<br />$2.90
<br />$2,874.96
<br />0460025
<br />Storm door, al, combination, storm & screen, anodized, 3'-0" x 6'-8"
<br />$0.87
<br />$864.02
<br />0504034
<br />Gable end roofing, asphalt, roof shingles, class A
<br />$5.48
<br />$5,440.24
<br />�.Interiors.�
<br />.
<br />Main and Gates TIF Analysis
<br />Replacement Cost Report
<br />LHB Project No. 190549
<br />Page 1 of 2
<br />426
<br />Main St NW - Residence
<br />
|