|
0604026 Wall system, 1/2" drywall, taped & finished $4.41 $4,691.46
<br /> 0604026 Wall system, 1/2" drywall, taped & finished $11.02 $11,728.65
<br /> 0608026 1/2" gypsum wallboard, taped & finished ceilings $2.75 $2,927.77
<br /> 0620026 Lauan, flush door, hollow core, interior $10.24 $10,897.88
<br /> 0660017 Carpet, Olefin, 15 oz $2.07 $2,207.51
<br /> 0660027 Padding, sponge rubber cushion, minimum $0.77 $819.46
<br /> 0660038 Underlayment plywood, 1/2" thick $2.11 $2,248.41
<br /> 0664029 Resilient flooring, vinyl sheet goods, backed, .070" thick, minimum $1.40 $1,485.12
<br /> 0664048 Resilient flooring, sleepers, treated, 16" OC, 1" x 3" $0.54 $572.41
<br /> 0690036 Stairways 14 risers, oak treads, box stairs $3.76 $4,002.43
<br /> 0690137 Basement stairs, open risers $1.11 $1,181.05
<br />07 Specialties 4.17% $5.58 $5,932.70
<br /> 0708026 Kitchen, economy grade $2.68 $2,851.72
<br /> 0712035 Sinks, stainless steel, single bowl 16" x 20" $1.60 $1,703.51
<br /> 0712039 Water heater, electric, 30 gallon $1.29 $1,377.47
<br />08 Mechanical 7.40% $9.90 $10,531.10
<br /> 0812046 Three fixture bathroom with wall hung lavatory $4.48 $4,766.85
<br /> 0860101 Furnace, gas heating only, 100 MBH, area to 1200 SF $1.12 $1,196.44
<br /> 0860109 Intermittent pilot, 100 MBH furnace $0.27 $282.15
<br /> 0860111 Supply duct, rectangular, area to 1200 SF, rigid fiberglass $0.85 $907.88
<br /> 0860121 Return duct, sheet metal galvanized, to 1500 SF $1.02 $1,089.94
<br /> 0860123 Lateral ducts, flexible round 6" insulated, to 1200 SF $0.91 $969.56
<br /> 0860135 Register elbows, to 1500 SF $0.52 $555.46
<br /> 0860137 Floor registers, enameled steel w/damper, to 1500 SF $0.34 $358.63
<br /> 0860139 Return air grille, area to 1500 SF 12" x 12" $0.10 $103.36
<br /> 0860143 Thermostat, manual, 1 set back $0.12 $125.58
<br /> 0860147 Plenum, heating only, 100 MBH $0.16 $175.25
<br />09 Electrical 2.89% $3.86 $4,110.45
<br /> 0910036 100 amp electric service $1.15 $1,226.27
<br /> 0930018 Duplex receptacles using non‐metallic sheathed cable $0.17 $180.72
<br /> 0935112 Wiring device systems, economy to 1200 S.F. $2.00 $2,132.89
<br /> 0945112 Light fixture systems, economy to 1200 S.F. $0.54 $570.57
<br />100% $133.68 $142,230.40
<br />15.0 % $20.05 $21,334.56
<br />0.0 % $0.00 $0.00
<br />0.0 % $0.00 $0.00
<br />Total Building Cost $153.73 $163,564.96
<br />User Fees
<br />Contractor Fees (General Conditions,Overhead,Profit)
<br />Architectural Fees
<br />SubTotal
<br />Main and Gates
<br />LHB Project No. 190549 Page 2 of 2
<br />Replacement Cost Report
<br />414 Main St NW - Residence
|