|
Main and Gates TIF Analysis
<br />Replacement Cost Report
<br />Square Foot Cost Estimate Report Date:8/20/2019
<br />Estimate Name:414 Main St NW
<br />Building Type:Economy 2 Story with Wood Siding ‐ Wood Frame
<br />Location:ELK RIVER, MN
<br />Story Count:2
<br />Story Height (L.F.):8.00
<br />Floor Area (S.F.):1064
<br />Labor Type:RES
<br />Basement:Unfinished
<br />Data Release:Year 2019
<br />Cost Per Square Foot:$153.73
<br />Building Cost:$163,564.96
<br />% of Total Cost Per S.F. Cost
<br />01 Site Work 2.10% $2.81 $2,990.39
<br /> 0104034 Footing excavation, building, 26' x 46', 4' deep $2.81 $2,990.39
<br />02 Foundation 13.15% $17.58 $18,706.15
<br /> 0204030 Footing systems, 10" thick by 20" wide footing $2.04 $2,168.09
<br /> 0208034 Block wall systems, 8" wall, grouted, full height $7.13 $7,587.87
<br /> 0208034 Block wall systems, 8" wall, grouted, full height $6.24 $6,639.39
<br /> 0220034 Floor slab systems, 4" thick slab $2.17 $2,310.80
<br />03 Framing 15.72% $21.01 $22,357.55
<br /> 0302028 Floor framing systems, 2" x 8", 16" OC $4.18 $4,451.68
<br /> 0302106 Floor framing, wood joists, #2 or better, pine, 2" x 8", 16" OC $1.03 $1,100.54
<br /> 0302112 Floor framing, bridging, wood 1" x 3", joists 16" OC $0.20 $211.56
<br /> 0302119 Box sills, #2 or better pine, 2" x 8" $0.16 $165.44
<br /> 0308026 Exterior wall framing systems, 2" x 4", 16" OC $6.71 $7,135.67
<br /> 0308026 Exterior wall framing systems, 2" x 4", 16" OC $0.32 $338.03
<br /> 0316042 Truss roof framing systems, 24" OC, 4/12 pitch, 1' overhang, 26' span $3.60 $3,833.81
<br /> 0316138 Furring, 1" x 3", 16" OC $1.03 $1,096.60
<br /> 0348026 Partition framing systems, 2" x 4", 16" OC $3.78 $4,024.22
<br />04 Exterior Walls 22.45% $30.00 $31,925.30
<br /> 0408034 Wood siding systems, 1/2" x 8" beveled cedar siding, "A" grade $15.65 $16,653.79
<br /> 0408034 Wood siding systems, 1/2" x 8" beveled cedar siding, "A" grade $0.74 $788.93
<br /> 0420043 Non‐rigid insul, batts, fbgls, kraft faced, 3‐1/2" thick, R13, 15" W $1.08 $1,152.92
<br /> 0420051 Non‐rigid insul, batts, fbgls, kraft faced, 12" thick, R38, 23" wide $0.79 $837.50
<br /> 0440026 Sliding window systems, builder's quality wood window, 3' x 2' $9.40 $9,999.50
<br /> 0452046 Door systems, solid core birch, flush, 3' x 6'‐8" $1.80 $1,916.64
<br /> 0460025 Storm door, al, combination, storm & screen, anodized, 3'‐0" x 6'‐8" $0.54 $576.02
<br />05 Roofing 2.05% $2.74 $2,914.61
<br /> 0504034 Gable end roofing, asphalt, roof shingles, class A $2.74 $2,914.61
<br />06 Interiors 30.07% $40.19 $42,762.15
<br />Costs are derived from a building model with basic components.
<br />Scope differences and market conditions can cause costs to vary significantly.
<br />Main and Gates
<br />LHB Project No. 190549 Page 1 of 2
<br />Replacement Cost Report
<br />414 Main St NW - Residence
|