|
Main and Gates TIF Analysis
<br />Replacement Cost Report
<br />Square Foot Cost Estimate Report Date:8/20/2019
<br />Estimate Name:426 Main St NW
<br />Building Type:Economy 1 Story with Stucco on Wood Frame
<br />Location:ELK RIVER, MN
<br />Story Count:1
<br />Story Height (L.F.):8.00
<br />Floor Area (S.F.):993
<br />Labor Type:RES
<br />Basement:Unfinished
<br />Data Release:Year 2019
<br />Cost Per Square Foot:$142.79
<br />Building Cost:$141,791.03
<br />% of Total Cost Per S.F. Cost
<br />01 Site Work 2.43% $3.01 $2,990.39
<br /> 0104034 Footing excavation, building, 26' x 46', 4' deep $3.01 $2,990.39
<br />02 Foundation 21.95% $27.25 $27,058.37
<br /> 0204030 Footing systems, 10" thick by 20" wide footing $3.03 $3,007.77
<br /> 0208034 Block wall systems, 8" wall, grouted, full height $10.60 $10,526.61
<br /> 0208034 Block wall systems, 8" wall, grouted, full height $9.28 $9,210.78
<br /> 0220034 Floor slab systems, 4" thick slab $4.34 $4,313.20
<br />03 Framing 14.61% $18.14 $18,015.06
<br /> 0302106 Floor framing, wood joists, #2 or better, pine, 2" x 8", 16" OC $2.07 $2,054.21
<br /> 0302112 Floor framing, bridging, wood 1" x 3", joists 16" OC $0.40 $394.89
<br /> 0302119 Box sills, #2 or better pine, 2" x 8" $0.31 $308.79
<br /> 0308026 Exterior wall framing systems, 2" x 4", 16" OC $4.98 $4,949.64
<br /> 0308026 Exterior wall framing systems, 2" x 4", 16" OC $0.47 $468.95
<br /> 0316042 Truss roof framing systems, 24" OC, 4/12 pitch, 1' overhang, 26' span $7.21 $7,155.96
<br /> 0348026 Partition framing systems, 2" x 4", 16" OC $2.70 $2,682.63
<br />04 Exterior Walls 16.02% $19.89 $19,747.06
<br /> 0402148 Stucco, 2 coats $5.09 $5,055.22
<br /> 0402148 Stucco, 2 coats $0.48 $478.95
<br /> 0402155 Painting, lath, metal lath expanded 2.5 lb/SY, painted $1.08 $1,073.17
<br /> 0402155 Painting, lath, metal lath expanded 2.5 lb/SY, painted $0.10 $101.68
<br /> 0420043 Non‐rigid insul, batts, fbgls, kraft faced, 3‐1/2" thick, R13, 15" W $0.81 $799.72
<br /> 0420051 Non‐rigid insul, batts, fbgls, kraft faced, 12" thick, R38, 23" wide $1.57 $1,563.22
<br /> 0440026 Sliding window systems, builder's quality wood window, 3' x 2' $6.99 $6,936.13
<br /> 0452046 Door systems, solid core birch, flush, 3' x 6'‐8" $2.90 $2,874.96
<br /> 0460025 Storm door, al, combination, storm & screen, anodized, 3'‐0" x 6'‐8" $0.87 $864.02
<br />05 Roofing 4.41% $5.48 $5,440.24
<br /> 0504034 Gable end roofing, asphalt, roof shingles, class A $5.48 $5,440.24
<br />06 Interiors 24.14% $29.97 $29,760.89
<br />Costs are derived from a building model with basic components.
<br />Scope differences and market conditions can cause costs to vary significantly.
<br />Main and Gates TIF Analysis
<br />LHB Project No. 190549 Page 1 of 2
<br />Replacement Cost Report
<br />426 Main St NW - Residence
|