|
B1020 Roof Construction 4.75 18,525.00
<br />4.75 18,525.00
<br />B2010 Exterior Walls 51.86 202,252.44
<br />51.05 199,109.66
<br />0.81 3,142.78
<br />B2020 Exterior Windows 10.72 41,813.97
<br />10.72 41,813.97
<br />B2030 Exterior Doors 1.41 5,505.21
<br />0.74 2,885.96
<br />0.38 1,485.91
<br />0.29 1,133.34
<br />B3010 Roof Coverings 5.92 23,073.94
<br />2.54 9,906.00
<br />2.95 11,505.00
<br />0.30 1,179.57
<br />0.12 483.37
<br />12.18% 29.38 114,617.67
<br />C1010 Partitions 4.66 18,192.99
<br />1.43 5,589.73
<br />1.06 4,117.11
<br />1.32 5,147.25
<br />0.86 3,338.90
<br />C1020 Interior Doors 6.27 24,450.66
<br />6.27 24,450.66
<br />C1030 Fittings 0.23 909.00
<br />0.23 909.00
<br />C2010 Stair Construction 4.54 17,694.15
<br />4.54 17,694.15
<br />C3010 Wall Finishes 1.88 7,343.80
<br />0.72 2,824.54
<br />1.16 4,519.26
<br />C3020 Floor Finishes 5.36 20,911.65
<br />3.21 12,537.02
<br />0.94 3,649.64
<br />1.21 4,724.99
<br />C3030 Ceiling Finishes 6.44 25,115.42
<br />6.44 25,115.42
<br />31.47% 75.94 296,170.11
<br />D1010 Elevators and Lifts 12.25 47,776.87
<br />D Services
<br />Acoustic ceilings, 3/4" fiberglass board, 24" x 48" tile, tee grid, suspended
<br />support
<br />Wood partition, 5/8" fire rated gypsum board face, 1/4"sound deadening
<br />gypsum board, 2x4 @ 16" OC framing, same opposite face, sound attenuation
<br />Gypsum board, 1 face only, exterior sheathing, fire resistant, 5/8"
<br />Add for the following: taping and finishing
<br />Door, single leaf, kd steel frame, hollow metal, commercial quality, flush, 3'‐0"
<br />x 7'‐0" x 1‐3/8"
<br />Toilet partitions, cubicles, ceiling hung, plastic laminate
<br />Stairs, steel, pan tread for conc in‐fill, picket rail,12 risers w/ landing
<br />Painting, interior on plaster and drywall, walls & ceilings, roller work, primer &
<br />2 coats
<br />Painting, interior on plaster and drywall, walls & ceilings, roller work, primer &
<br />2 coats
<br />Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 35 oz
<br />Vinyl, composition tile, maximum
<br />Tile, ceramic natural clay
<br />Wood partition, 5/8"fire rated gypsum board face, none base,2 x 4,@ 16" OC
<br />framing,same opposite face, 0 insul
<br />Stone wall, ashlar veneer, 4" thick, 8' high, 2x4@16" stud back‐up, low priced
<br />stone
<br />Insulation, fiberglass batts, 6" thick, R19
<br />Windows, aluminum, awning, insulated glass, 4'‐5" x 5'‐3"
<br />Door, aluminum & glass, with transom, narrow stile, double door, hardware,
<br />6'‐0" x 10'‐0" opening
<br />Door, aluminum & glass, with transom, bronze finish, hardware, 3'‐0" x 10'‐0"
<br />opening
<br />Door, steel 18 gauge, hollow metal, 1 door with frame, no label, 3'‐0" x 7'‐0"
<br />opening
<br />Roofing, single ply membrane, EPDM, 60 mils, fully adhered
<br />Insulation, rigid, roof deck, extruded polystyrene, 60 PSI compressive strength,
<br />2" thick, R10
<br />Gutters, box, aluminum, .027" thick, 5", enameled finish
<br />Downspout, aluminum, rectangular, 2" x 3", embossed mill finish, .020" thick
<br />C Interiors
<br />Wood roof, flat rafter, 2" x 10", 12" O.C.
<br />Elk River TH 10 and Lowell Redevelopment TIF Analysis
<br />LHB Project No. 180477 Page 2 of 4
<br />Replacement Cost Report
<br />Parcel W, Antique Store
|