C3030 Ceiling Finishes 6.44 17,387.60
<br />6.44 17,387.60
<br />26.13% 87.14 235,289.00
<br />D1010 Elevators and Lifts 12.25 33,076.30
<br />12.25 33,076.30
<br />D2010 Plumbing Fixtures 2.10 5,661.49
<br />0.84 2,266.85
<br />0.14 370.48
<br />0.26 699.46
<br />0.57 1,535.61
<br />0.29 789.09
<br />D2020 Domestic Water Distribution 0.60 1,608.45
<br />0.60 1,608.45
<br />D2040 Rain Water Drainage 2.15 5,797.29
<br />0.46 1,244.00
<br />1.69 4,553.29
<br />D3050 Terminal & Package Units 17.35 46,855.67
<br />17.35 46,855.67
<br />D4010 Sprinklers 3.71 10,024.62
<br />1.64 4,422.92
<br />1.80 4,858.30
<br />0.28 743.40
<br />D4020 Standpipes 1.02 2,754.95
<br />0.55 1,488.10
<br />0.47 1,266.85
<br />D5010 Electrical Service/Distribution 27.48 74,204.40
<br />7.09 19,149.56
<br />9.18 24,786.10
<br />11.21 30,268.74
<br />D5020 Lighting and Branch Wiring 14.24 38,453.32
<br />4.98 13,453.48
<br />0.34 924.37
<br />0.62 1,685.96
<br />1.95 5,260.87
<br />6.34 17,128.64
<br />D5030 Communications and Security 6.24 16,852.51
<br />1.68 4,523.87
<br />2.10 5,676.70
<br />0.65 1,758.44Fire alarm command center, addressable with voice, excl. wire & conduit
<br />Wet standpipe risers, class III, steel, black, sch 40, 4" diam pipe,
<br />additional floors
<br />Overhead service installation, includes breakers, metering, 20' conduit &
<br />wire, 3 phase, 4 wire, 120/208 V, 1000 A
<br />Feeder installation 600 V, including RGS conduit and XHHW wire, 1000 A
<br />Switchgear installation, incl switchboard, panels & circuit breaker,
<br />120/208 V, 3 phase, 1200 A
<br />Receptacles incl plate, box, conduit, wire, 16.5 per 1000 SF, 2.0 W per SF,
<br />with transformer
<br />Miscellaneous power, 1.2 watts
<br />Central air conditioning power, 4 watts
<br />Motor installation, three phase, 460 V, 15 HP motor size
<br />Fluorescent fixtures recess mounted in ceiling, 1.6 watt per SF, 40 FC, 10
<br />fixtures @32watt per 1000 SF
<br />Telephone wiring for offices & laboratories, 8 jacks/MSF
<br />Communication and alarm systems, fire detection, addressable, 50
<br />detectors, includes outlets, boxes, conduit and wire
<br />Wet standpipe risers, class III, steel, black, sch 40, 4" diam pipe, 1 floor
<br />Urinal, vitreous china, wall hung
<br />Lavatory w/trim, vanity top, PE on CI, 20" x 18"
<br />Service sink w/trim, PE on CI,wall hung w/rim guard, 24" x 20"
<br />Water cooler, electric, wall hung, wheelchair type, 7.5 GPH
<br />Gas fired water heater, commercial, 100< F rise, 100 MBH input, 91 GPH
<br />Roof drain, CI, soil,single hub, 4" diam, 10' high
<br />Roof drain, CI, soil,single hub, 4" diam, for each additional foot add
<br />Rooftop, multizone, air conditioner, offices, 25,000 SF, 79.16 ton
<br />Wet pipe sprinkler systems, steel, light hazard, 1 floor, 5000 SF
<br />Wet pipe sprinkler systems, steel, light hazard, each additional floor,
<br />5000 SF
<br />Standard High Rise Accessory Package 3 story
<br />Water closet, vitreous china, bowl only with flush valve, wall hung
<br />Acoustic ceilings, 3/4" fiberglass board, 24" x 48" tile, tee grid, suspended
<br />support
<br />D Services
<br />Hydraulic passenger elevator, 3000 lb, 3 floors,12' story height, 2 car
<br />group,125 FPM
<br />Elk River TH 10 and Lowell Redevelopment TIF Analysis
<br />LHB Project No. 180477 Page 3 of 4
<br />Replacement Cost Report
<br />Parcel V, Olde Main Eatery
|