|
8.50 22,945.98
<br />B2010 Exterior Walls 73.44 198,290.88
<br />73.44 198,290.88
<br />B2020 Exterior Windows 14.89 40,205.74
<br />14.89 40,205.74
<br />B2030 Exterior Doors 1.41 3,811.30
<br />0.74 1,997.97
<br />0.38 1,028.71
<br />0.29 784.62
<br />B3010 Roof Coverings 7.42 20,036.28
<br />0.86 2,333.04
<br />2.18 5,885.10
<br />2.64 7,119.50
<br />0.52 1,390.68
<br />1.23 3,307.96
<br />B3020 Roof Openings 0.53 1,433.63
<br />0.24 647.33
<br />0.29 786.30
<br />8.21% 27.38 73,959.68
<br />C1010 Partitions/Fire Proofing 5.00 13,511.01
<br />1.27 3,434.92
<br />0.71 1,916.33
<br />1.83 4,949.28
<br />1.19 3,210.48
<br />C1020 Interior Doors 8.84 23,881.07
<br />2.58 6,953.69
<br />6.27 16,927.38
<br />C1030 Fittings 0.23 629.31
<br />0.23 629.31
<br />C2010 Stair Construction 4.54 12,249.80
<br />4.54 12,249.80
<br />C3010 Wall Finishes 2.33 6,300.89
<br />1.61 4,345.44
<br />0.72 1,955.45
<br />C3020 Floor Finishes 5.36 14,477.29
<br />3.21 8,679.47
<br />0.94 2,526.67
<br />1.21 3,271.15
<br />Door, single leaf, kd steel frame, hollow metal, commercial quality, flush,
<br />3'‐0" x 7'‐0" x 1‐3/8"
<br />Toilet partitions, cubicles, ceiling hung, plastic laminate
<br />Stairs, steel, pan tread for conc in‐fill, picket rail,12 risers w/ landing
<br />Painting, interior on plaster and drywall, walls & ceilings, roller work,
<br />primer & 2 coats
<br />Painting, interior on plaster and drywall, walls & ceilings, roller work,
<br />primer & 2 coats
<br />Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 35 oz
<br />Vinyl, composition tile, maximum
<br />Tile, ceramic natural clay
<br />Door, single leaf, wood frame, 3'‐0" x 7'‐0" x 1‐3/8", birch, solid core
<br />Insulation, rigid, roof deck, extruded polystyrene, 40 PSI compressive
<br />strength, 4" thick, R20
<br />Roof edges, aluminum, duranodic, .050" thick, 6" face
<br />Flashing, aluminum, no backing sides, .019"
<br />Gravel stop, aluminum, extruded, 4", duranodic, .050" thick
<br />Roof hatch, with curb, 1" fiberglass insulation, 2'‐6" x 3'‐0", galvanized
<br />steel, 165 lbs
<br />Smoke hatch, unlabeled, galvanized, 2'‐6" x 3', not incl hand winch
<br />operator
<br />C Interiors
<br />Metal partition, 5/8"fire rated gypsum board face, no base,3 ‐5/8" @ 24"
<br />OC framing, same opposite face, no insulation
<br />Metal partition, 5/8"fire rated gypsum board face, no base,3 ‐5/8" @ 24"
<br />OC framing, same opposite face, sound attenuation insulation
<br />Gypsum board, 1 face only, exterior sheathing, fire resistant, 5/8"
<br />Add for the following: taping and finishing
<br />Roofing, single ply membrane, EPDM, 60 mils, loosely laid, stone ballast
<br />Precast concrete double T beam, 2" topping, 24" deep x 8' wide, 50' span,
<br />75 PSF superimposed load, 165 PSF total load
<br />Brick wall, composite double wythe, standard face/CMU back‐up, 8"
<br />thick, perlite core fill, 3" XPS
<br />Windows, aluminum, awning, insulated glass, 4'‐5" x 5'‐3"
<br />Door, aluminum & glass, with transom, narrow stile, double door,
<br />hardware, 6'‐0" x 10'‐0" opening
<br />Door, aluminum & glass, with transom, bronze finish, hardware, 3'‐0" x
<br />10'‐0" opening
<br />Door, steel 18 gauge, hollow metal, 1 door with frame, no label, 3'‐0" x 7'‐
<br />0" opening
<br />Elk River TH 10 and Lowell Redevelopment TIF Analysis
<br />LHB Project No. 180477 Page 2 of 4
<br />Replacement Cost Report
<br />Parcel V, Olde Main Eatery
|