|
B2020 Exterior Windows 4.05 14,592.74
<br />0.31 1,109.72
<br />3.75 13,483.03
<br />B2030 Exterior Doors 1.73 6,222.11
<br />1.37 4,914.41
<br />0.36 1,307.70
<br />B3010 Roof Coverings 9.25 33,315.82
<br />1.73 6,221.45
<br />4.36 15,693.59
<br />2.21 7,973.84
<br />0.95 3,426.95
<br />B3020 Roof Openings 0.33 1,198.75
<br />0.33 1,198.75
<br />8.19% 16.60 59,742.66
<br />C1010 Partitions 2.33 8,390.36
<br />0.76 2,726.13
<br />0.95 3,435.63
<br />0.62 2,228.61
<br />C1020 Interior Doors 2.09 7,523.28
<br />2.09 7,523.28
<br />C1030 Fittings 0.2 719.95
<br />0.2 719.95
<br />C3010 Wall Finishes 1.38 4,967.74
<br />0.84 3,016.46
<br />0.27 977.72
<br />0.27 973.55
<br />C3020 Floor Finishes 3.12 11,229.66
<br />3.12 11,229.66
<br />C3030 Ceiling Finishes 7.68 27,631.62
<br />7.68 27,631.62
<br />25.46% 50.38 185,770.78
<br />D1010 Elevators and Lifts 5.25 23,275.91
<br />5.25 23,275.91
<br />D2010 Plumbing Fixtures 2.33 8,398.63
<br />0.37 1,321.56
<br />0.38 1,372.16
<br />0.32 1,165.77
<br />0.95 3,412.46
<br />0.31 1,126.68
<br />D Services
<br />Water closet, vitreous china, tank type, 2 piece close coupled
<br />Urinal, vitreous china, wall hung
<br />Lavatory w/trim, vanity top, PE on CI, 20" x 18"
<br />Service sink w/trim, PE on CI,wall hung w/rim guard, 24" x 20"
<br />Water cooler, electric, wall hung, dual height, 14.3 GPH
<br />Hydraulic passenger elevator, 3000 lb, 3 floors,12' story height, 2 car
<br />group,125 FPM
<br />Acoustic ceilings, 3/4"mineral fiber, 12" x 12" tile, concealed 2" bar &
<br />channel grid, suspended support
<br />Roof hatch, with curb, 1" fiberglass insulation, 2'‐6" x 3'‐0", galvanized
<br />steel, 165 lbs
<br />C Interiors
<br />Metal partition, 5/8"fire rated gypsum board face, no base,3 ‐5/8" @ 24"
<br />OC framing, same opposite face, no insulation
<br />Gypsum board, 1 face only, exterior sheathing, fire resistant, 5/8"
<br />Add for the following: taping and finishing
<br />Door, single leaf, kd steel frame, hollow metal, commercial quality, flush,
<br />3'‐0" x 7'‐0" x 1‐3/8"
<br />Toilet partitions, cubicles, ceiling hung, stainless steel
<br />Painting, interior on plaster and drywall, walls & ceilings, roller work,
<br />primer & 2 coats
<br />Painting, interior on plaster and drywall, walls & ceilings, roller work,
<br />primer & 2 coats
<br />Ceramic tile, thin set, 4‐1/4" x 4‐1/4"
<br />Vinyl, composition tile, maximum
<br />Gravel stop, aluminum, extruded, 4", mill finish, .050" thick
<br />Aluminum flush tube frame, for 1/4"glass,1‐3/4"x4", 5'x6' opening, no
<br />intermediate horizontals
<br />Glazing panel, insulating, 1/2" thick, 2 lites 1/8" float glass, clear
<br />Door, aluminum & glass, without transom, bronze finish, hardware, 3'‐0" x
<br />7'‐0" opening
<br />Door, steel 18 gauge, hollow metal, 1 door with frame, no label, 3'‐0" x 7'‐
<br />0" opening
<br />Roofing, single ply membrane, EPDM, 60 mils, loosely laid, stone ballast
<br />Insulation, rigid, roof deck, extruded polystyrene, 40 PSI compressive
<br />strength, 4" thick, R20
<br />Roof edges, aluminum, duranodic, .050" thick, 6" face
<br />Elk River TH 10 and Lowell Redevelopment TIF Analysis
<br />LHB Project No. 180477 Page 2 of 3
<br />Replacement Cost Report
<br />Parcel T, Drug Store
|