Laserfiche WebLink
Municipal State Aid (MSA) Balance <br />*=25% of MSA allocation (2018-2022) <br />**=State -aid roads portion of pavement management plan <br />2017F <br />2018F <br />2019E <br />202OF <br />2021F <br />2022 <br />Beginning balance <br />$ 741,866 <br />$ 126,367 <br />$ 1,186,934 <br />$ 1,258,107 <br />$ 2,339,991 <br />$ 2,432,694 <br />New Allotment(average) <br />1,400,088 <br />1,414,089 <br />1,428,230 <br />1,442,512 <br />1,456,937 <br />1,471,507 <br />Pavement Management Plan** <br />(1,665,565) <br />- <br />(1,000,000) <br />- <br />(1,000,000) <br />- <br />Municipal Maintenance* <br />(350,022) <br />(353,522) <br />(357,057) <br />(360,628) <br />(364,234) <br />(367,877) <br />Ending Balance <br />$ 126,367 <br />$ 1,186,934 <br />$ 1,258,107 <br />$ 2,339,991 <br />$ 2,432,694 <br />$ 3,536,323 <br />*=25% of MSA allocation (2018-2022) <br />**=State -aid roads portion of pavement management plan <br />