Laserfiche WebLink
ESTIMATE DATE: April 12, 2017 <br /> PROJECT: Elk River Ice Arena <br /> ARCHITECT: 292 Design Group <br /> DRAWING DATE: March 27, 2017 <br /> Subtotal Construction Costs $15,992,264 $127,32 <br /> Escalation 2% - 2018 Bidding Assumed $319,845 $2.55 <br /> Design Contingency 5% $799,613 $6.37 <br /> Construction Contingency 7% $1,141,848 $9.09 <br /> Contractor's Fee 2.95% $514,892 $4.10 <br /> Total Construction Estimate $18,768,461 $149,42 <br /> Owner Costs <br /> SAC/WAC Fees Allowance $50,000 $0.40 <br /> Site Survey&Soil Borings Allowance $15,000 $0.12 <br /> FF&E Allowance $150,000 $1.19 <br /> Owner Equipment Allowance $25,000 $0.20 <br /> Low Voltage (Phone, Data &SecurityAllowance $75,000 $0.60 <br /> Audio Systems Allowance $100,000 $0.80 <br /> Zamboni $0 $0.00 <br /> Scoreboard Allowance $100,000 $0.80 <br /> Environmental Disposal To be determined $0 $0.00 <br /> Soil Corrections To be determined $0 $0.00 <br /> Owner Moving Expense $0 $0.00 <br /> Owner Artwork and Signage $0 $0.00 <br /> Subtotal Owner Costs $515,000 $4,10 <br /> Design Fees <br /> Architectural &Engineering Design Fees $1,253,425 $9.98 <br /> Subtotal Design Fees $1,253,425 $9,98 <br /> Contingency <br /> Owner Contingency 5% $1,026,844 $8.18 <br /> Subtotal Contingency $1,026,844 $8,18 <br /> Total Project Estimate 1 $21,563,731 $171.68 <br />