|
Lauan,flush door, hollow core, interior 7.14 6,638.43
<br /> Carpet,Olefin, 15 oz 2.11 1,959.46
<br /> Padding,sponge rubber cushion, minimum 0.76 711.26
<br /> Underlayment plywood, 1/2"thick 2.16 2,008.26
<br /> Resilient flooring,vinyl sheet goods, backed, .070"thick, minimum 1.24 1,151.08
<br /> Resilient flooring, sleepers,treated, 16"OC, 1"x 3" 1.08 1,001.69
<br /> 07 Specialties
<br /> Kitchen,economy grade 2.98 2,771.93
<br /> Sinks,stainless steel, single bowl 16"x 20" 1.82 1,697.03
<br /> Water heater,electric,30 gallon 1.62 1,509.99
<br /> 0: Mechanical
<br /> �
<br /> Three fixture bathroom with wall hung lavatory 5.28 4,911.06
<br /> Furnace,gas heating only, 100 MBH,area to 1200 SF 1.2 1,115.05
<br /> Intermittent pilot, 100 MBH furnace 0.28 256.72
<br /> Supply duct, rectangular,area to 1200 SF, rigid fiberglass 0.82 766.11
<br /> Return duct,sheet metal galvanized,to 1500 SF 1.01 940.31
<br /> Lateral ducts,flexible round 6" insulated,to 1200 SF 0.91 846.46
<br /> Register elbows,to 1500 SF 0.52 481.4
<br /> Floor registers,enameled steel w/damper,to 1500 SF 0.33 304.71
<br /> Return air grille,area to 1500 SF 12"x 12" 0.1 91.47
<br /> Thermostat,manual, 1 set back 0.15 136
<br /> Plenum, heating only, 100 MBH 0.18 170.31
<br /> 09 Electrical
<br /> 100 amp electric service 1.4 1,302.92
<br /> Wiring device systems, economy to 1200 S.F. 2.02 1,876.73
<br /> Light fixture systems, economy to 1200 S.F. 0.53 488.39
<br /> SubTotal 100% $114.88 $106,841.77
<br /> Contractor Fees(General Conditions,Overhead,Profit) 10.00% $11.49 $10,684.18
<br /> Architectural Fees 0.00% $0.00 $0.00
<br /> User Fees 0.00% $0.00 $0.00
<br /> Total Building Cost ��Me=
<br /> *** Indicates Assemblies or Components have been customized.
<br /> Beaudry Redevelopment TIF District#24 Replacement Cost Report
<br /> LHB Project No. 170323 Page 2 of 2 Parcel B, Residence
<br />
|