|
BID TABULATIONCITY OF ELK RIVER2017 Street ImprovementsER303 bid tabBID TABULATIONBT - 6 OF 14ITEM NO.ITEM DESCRIPTION UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION UNIT PRICE EXTENSION1 MOBILIZATION0.44 LUMP SUM $80,250.00 $35,310.00 $149,917.18 $65,963.56 $125,000.00 $55,000.00 $144,000.00 $63,360.002 CLEARING0.1 ACRE $21,698.20 $2,169.82 $5,200.00 $520.00 $18,000.00 $1,800.00 $10,700.00 $1,070.003 CLEARING2 TREE $183.37 $366.74 $180.00 $360.00 $152.00 $304.00 $374.20 $748.404 GRUBBING0.1 ACRE $14,363.70 $1,436.37 $5,200.00 $520.00 $11,900.00 $1,190.00 $10,700.00 $1,070.005 GRUBBING3 TREE $103.91 $311.73 $170.00 $510.00 $86.30 $258.90 $267.00 $801.006 REMOVE CURB AND GUTTER 2,629 LIN FT $3.23 $8,491.67 $2.00 $5,258.00 $9.12 $23,976.48 $2.65 $6,966.857 REMOVE SEWER PIPE (STORM) 166 LIN FT $11.05 $1,834.30 $24.00 $3,984.00 $10.30 $1,709.80 $12.80 $2,124.808 REMOVE CONCRETE PAVEMENT 6,942 SQ FT $2.61 $18,118.62 $0.50 $3,471.00 $1.96 $13,606.32 $2.40 $16,660.809 REMOVE CONCRETE WALK 990 SQ FT $2.09 $2,069.10 $0.25 $247.50 $1.56 $1,544.40 $1.60 $1,584.0010 REMOVE BITUMINOUS PAVEMENT 5,348 SQ YD $4.43 $23,691.64 $1.75 $9,359.00 $14.44 $77,225.12 $7.20 $38,505.6011 REMOVE RIPRAP27 CU YD $38.67 $1,044.09 $73.00 $1,971.00 $74.70 $2,016.90 $64.10 $1,730.7012 SAWING CONCRETE PAVEMENT (FULL DEPTH)728 LIN FT$3.16$2,300.48$4.20$3,057.60$3.55$2,584.40$3.45$2,511.6013 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)4,767 LIN FT$1.98$9,438.66$2.30$10,964.10$2.30$10,964.10$2.40$11,440.8014 SALVAGE SIGN SUPPORT 17 EACH$37.45$636.65$40.00$680.00$35.90$610.30$37.40$635.8015 SALVAGE CASTING 22 EACH $110.48 $2,430.56 $250.00 $5,500.00 $101.00 $2,222.00 $422.00 $9,284.0016 SALVAGE MAILBOX SUPPORT 104 EACH $37.45 $3,894.80 $58.00 $6,032.00 $50.80 $5,283.20 $37.40 $3,889.6017 LANDSCAPE ALLOWANCE 1 ALLOWANCE $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.0018 REMOVE MISCELLANEOUS STRUCTURES 1 LUMP SUM $1,070.01 $1,070.01 $2,800.00 $2,800.00 $2,930.00 $2,930.00 $5,350.00 $5,350.0019 SALVAGE MISCELLANEOUS STRUCTURES 1 LUMP SUM $1,070.01 $1,070.01 $900.00 $900.00 $2,170.00 $2,170.00 $5,350.00 $5,350.0020 COMMON EXCAVATION (EV) 3,707 CU YD $15.07 $55,864.49 $4.40 $16,310.80 $14.77 $54,752.39 $10.40 $38,552.8021 SUBGRADE EXCAVATION (EV) 6,113 CU YD $16.60 $101,475.80 $15.00 $91,695.00 $15.64 $95,607.32 $18.20 $111,256.6022 WATER250 MGAL $27.82 $6,955.00 $34.00 $8,500.00 $24.30 $6,075.00 $37.40 $9,350.0023 AGGREGATE BASE CLASS 5 33 TON$26.75$882.75$30.00$990.00$39.81$1,313.73$26.70$881.1024 FULL DEPTH RECLAMATION 44,993 SQ YD$1.50$67,489.50$0.50$22,496.50$1.20$53,991.60$1.75$78,737.7525 HAUL FULL DEPTH RECLAMATION (LV) 10,492 CU YD $9.00 $94,428.00 $3.70 $38,820.40 $10.14 $106,388.88 $6.20 $65,050.4026 HAUL FULL DEPTH RECLAMATION (LV) 10,492 CU YD $9.00 $94,428.00 $3.70 $38,820.40 $10.14 $106,388.88 $6.95 $72,919.4027 SHOULDER BASE AGGREGATE CLASS 2 50 TON $44.94 $2,247.00 $30.00 $1,500.00 $51.43 $2,571.50 $80.20 $4,010.0028 MILL BITUMINOUS SURFACE (1.5") 2,818 SQ YD $1.84 $5,185.12 $5.75 $16,203.50 $0.72 $2,028.96 $1.85 $5,213.3029 MILL BITUMINOUS SURFACE 5,964 $1.03 $6,142.92 $2.10 $12,524.40 $1.10 $6,560.40 $1.80 $10,735.2030 BITUMINOUS MATERIAL FOR TACK COAT 3,988 GALLON $2.51 $10,009.88 $2.70 $10,767.60 $2.36 $9,411.68 $1.50 $5,982.0031 TYPE SP 9.5 WEARING COURSE MIXTURE (2,C) 5,114 TON $48.75 $249,307.50 $59.75 $305,561.50 $54.59 $279,173.26 $59.70 $305,305.8032 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C) 1,117 TON $50.35 $56,240.95 $61.60 $68,807.20 $55.23 $61,691.91 $58.30 $65,121.1033 TYPE SP 12.5 NON WEARING COURSE MIXTURE (2,B) 6,618 TON $40.58 $268,558.44 $52.00 $344,136.00 $47.82 $316,472.76 $48.20 $318,987.6034 TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) 2.5" THICK 1,241 SQ YD $13.14 $16,306.74 $21.00 $26,061.00 $16.41 $20,364.81 $23.40 $29,039.4035 TYPE SP 12.5 BITUMINOUS MIXTURE FOR PATCHING 695 TON $67.92 $47,204.40 $98.25 $68,283.75 $64.37 $44,737.15 $65.50 $45,522.5036 15" CS PIPE CULVERT 64 LIN FT $50.82 $3,252.48 $81.00 $5,184.00 $57.60 $3,686.40 $23.50 $1,504.0037 12" GS PIPE APRON 1 EACH $248.58 $248.58 $685.00 $685.00 $405.00 $405.00 $123.00 $123.0038 15" GS PIPE APRON 6 EACH $276.20 $1,657.20 $703.00 $4,218.00 $416.00 $2,496.00 $123.00 $738.0039 15" RC PIPE APRON 3 EACH $828.60 $2,485.80 $1,267.00 $3,801.00 $1,060.00 $3,180.00 $1,600.00 $4,800.0040 18" RC PIPE APRON 1 EACH $883.84 $883.84 $1,485.00 $1,485.00 $1,130.00 $1,130.00 $1,600.00 $1,600.0041 24" RC PIPE APRON 2 EACH $1,436.25 $2,872.50 $1,923.00 $3,846.00 $1,560.00 $3,120.00 $2,140.00 $4,280.0042 15" RC PIPE CULVERT DESIGN 3006 CLASS V 32 LIN FT $66.29 $2,121.28 $80.00 $2,560.00 $56.50 $1,808.00 $42.40 $1,356.8043 12" RC PIPE SEWER DESIGN 3006 CLASS V 12 LIN FT $52.48 $629.76 $78.00 $936.00 $54.60 $655.20 $48.40 $580.8044 15" RC PIPE SEWER DESIGN 3006 CLASS V 73 LIN FT $53.03 $3,871.19 $82.00 $5,986.00 $56.50 $4,124.50 $38.20 $2,788.6045 18" RC PIPE SEWER DESIGN 3006 CLASS III 158 LIN FT $56.34 $8,901.72 $83.00 $13,114.00 $59.30 $9,369.40 $37.40 $5,909.2046 24" RC PIPE SEWER DESIGN 3006 CLASS III 74 LIN FT $62.97 $4,659.78 $91.00 $6,734.00 $65.10 $4,817.40 $43.90 $3,248.6047 12" HDPE PIPE SEWER - DIRECTIONAL DRILLED 137 LIN FT $154.67 $21,189.79 $192.00 $26,304.00 $116.00 $15,892.00 $64.10 $8,781.7048 ADJUST VALVE BOX 7 EACH $303.82 $2,126.74 $300.00 $2,100.00 $375.96 $2,631.72 $267.00 $1,869.0049 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 9.08 LIN FT $441.92 $4,012.63 $536.00 $4,866.88 $466.00 $4,231.28 $428.00 $3,886.2450 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48 - 4020 30.36 LIN FT $386.68 $11,739.60 $362.00 $10,990.32 $559.00 $16,971.24 $470.00 $14,269.2051 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60 - 4020 4.31 LIN FT $718.12 $3,095.10 $733.00 $3,159.23 $657.00 $2,831.67 $601.00 $2,590.3152 CASTING ASSEMBLY 9 EACH $524.78 $4,723.02 $520.00 $4,680.00 $916.43 $8,247.87 $620.00 $5,580.0053 INSTALL CASTING22 EACH $110.48 $2,430.56 $515.00 $11,330.00 $466.72 $10,267.84 $620.00 $13,640.00North Valley, Inc.BID SCHEDULE "F" - LOCAL FUNDING ESTIMATED QUANTITYVeit & Company, Inc. Park Construction Company Hardrives, Inc.
|