|
PRELIMINARY OPINION OF ESTIMATED PROJECT COST
<br />WASTE MANAGEMENT -ELK RIVER LEACHATE STUDY
<br />CITY OF ELK RIVER MINNESOTA
<br />BMI PROJECT NO. T21.109643
<br />ITEM
<br />APPROX.
<br />UNIT PRICE
<br />AMOUNT
<br />NO.
<br />ITEM DESCRIPTION
<br />QUANT.
<br />UNIT
<br />OPTION 2A - CONNECTION ON TRAIL WEST OF 195TH COURT NW (LINED
<br />FMN)
<br />FMN)
<br />1
<br />MOBILIZATION
<br />1
<br />LS
<br />$ 50,000.00
<br />$ 50,000
<br />2
<br />TRAFFIC CONTROL
<br />1
<br />LS
<br />$ 15,000.00
<br />$ 15,000
<br />3
<br />4 -INCH PE FORCEMAIN
<br />26,000
<br />LF
<br />$ 15.00
<br />$ 390,000
<br />4
<br />12 -INCH PE CASING PIPE - DIRECTIONALLY DRILLED
<br />26,000
<br />LF
<br />$ 75.00
<br />$ 1,950,000
<br />5
<br />LIFT STATION, CONTROLS & SITE WORK
<br />1
<br />LS
<br />$ 200,000.00
<br />$ 200,000
<br />6
<br />AIR & VACUUM RELEASE MANHOLES
<br />10
<br />EA
<br />$ 9,000.00
<br />$ 90,000
<br />7
<br />CORE & BOOT SAN MH
<br />1
<br />EA
<br />$ 3,500.00
<br />$ 3,500
<br />8
<br />INSIDE MH DROP
<br />20
<br />LF
<br />$ 100.00
<br />$ 2,000
<br />9
<br />4" GATE VALVE AND BOX
<br />22
<br />EA
<br />$ 1,200.00
<br />$ 26,400
<br />10
<br />CONNECT TO WASTE MANAGEMENT
<br />1
<br />EA
<br />$ 5,000.00
<br />$ 5,000
<br />11
<br />METER MANHOLE
<br />1
<br />EA
<br />$ 12,000.00
<br />$ 12,000
<br />12
<br />EROSION CONTROL
<br />1
<br />LS
<br />$ 10,000.00
<br />$ 10,000
<br />13
<br />TURF RESTORATION
<br />1
<br />LS
<br />$ 15,000.00
<br />$ 15,000
<br />14
<br />BITUMINOUS TRAIL PATCH
<br />1 4001
<br />SY
<br />1 $ 50.00
<br />1 $ 20,000
<br />CONSTRUCTION SUB -TOTAL: $ 2,788,900
<br />CONTINGENCIES (20%) $ 557,780
<br />CONSTRUCTION TOTAL: $ 3,346,680
<br />ENG & ADMIN: $ 669,336
<br />EST. PROJECT COST: $ 4,016,016
<br />ITEM
<br />APPROX.
<br />UNIT PRICE
<br />AMOUNT
<br />NO.
<br />ITEM DESCRIPTION
<br />QUANT.
<br />UNIT
<br />OPTION 2A - CONNECTION ON TRAIL WEST OF 195TH COURT NW (NON
<br />-LINED
<br />FMN)
<br />1
<br />MOBILIZATION
<br />1
<br />LS
<br />$ 50,000.00
<br />$ 50,000
<br />2
<br />TRAFFIC CONTROL
<br />1
<br />LS
<br />$ 15,000.00
<br />$ 15,000
<br />3
<br />4 -INCH PE FORCEMAIN - DIRECTIONALLY DRILLED
<br />26,000
<br />LF
<br />$ 40.00
<br />$ 1,040,000
<br />4
<br />LIFT STATION, CONTROLS & SITE WORK
<br />1
<br />LS
<br />$ 200,000.00
<br />$ 200,000
<br />5
<br />AIR & VACUUM RELEASE MANHOLES
<br />10
<br />EA
<br />$ 9,000.00
<br />$ 90,000
<br />6
<br />CORE & BOOT SAN MH
<br />1
<br />EA
<br />$ 3,500.00
<br />$ 3,500
<br />7
<br />INSIDE MH DROP
<br />20
<br />LF
<br />$ 100.00
<br />$ 2,000
<br />8
<br />4" GATE VALVE AND BOX
<br />22
<br />EA
<br />$ 1,200.00
<br />$ 26,400
<br />9
<br />CONNECT TO WASTE MANAGEMENT
<br />1
<br />EA
<br />$ 5,000.00
<br />$ 5,000
<br />10
<br />METER MANHOLE
<br />1
<br />EA
<br />$ 12,000.00
<br />$ 12,000
<br />11
<br />EROSION CONTROL
<br />1
<br />LS
<br />$ 10,000.00
<br />$ 10,000
<br />12
<br />TURF RESTORATION
<br />1
<br />LS
<br />$ 15,000.00
<br />$ 15,000
<br />13
<br />BITUMINOUS TRAIL PATCH
<br />1 4001
<br />SY
<br />1 $ 50.00
<br />1 $ 20,000
<br />CONSTRUCTION SUB -TOTAL: $ 1,488,900
<br />CONTINGENCIES (20%) $ 297,780
<br />CONSTRUCTION TOTAL: $ 1,786,680
<br />ENG & ADMIN: $ 357,336
<br />EST. PROJECT COST: $ 2,144,016
<br />
|