|
PRELIMINARY OPINION OF ESTIMATED PROJECT COST
<br />WASTE MANAGEMENT -ELK RIVER LEACHATE STUDY
<br />CITY OF ELK RIVER MINNESOTA
<br />BMI PROJECT NO. T21.109643
<br />ITEM
<br />APPROX.
<br />UNIT PRICE
<br />AMOUNT
<br />NO.
<br />ITEM DESCRIPTION
<br />QUANT.
<br />UNIT
<br />OPTION 1 A - CONNECTION AT EVANS ST NW & 197TH AVE NW (LINED
<br />FMN)
<br />1
<br />MOBILIZATION
<br />1
<br />LS
<br />$ 50,000.00
<br />$ 50,000
<br />2
<br />TRAFFIC CONTROL
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000
<br />3
<br />4 -INCH PE FORCEMAIN
<br />21,220
<br />LF
<br />$ 15.00
<br />$ 318,300
<br />4
<br />12 -INCH PE CASING PIPE - DIRECTIONALLY DRILLED
<br />21,220
<br />LF
<br />$ 75.00
<br />$ 1,591,500
<br />5
<br />LIFT STATION, CONTROLS & SITE WORK
<br />1
<br />LS
<br />$ 200,000.00
<br />$ 200,000
<br />6
<br />AIR & VACUUM RELEASE MANHOLES
<br />10
<br />EA
<br />$ 9,000.00
<br />$ 90,000
<br />7
<br />CORE & BOOT SAN MH
<br />1
<br />EA
<br />$ 3,500.00
<br />$ 3,500
<br />8
<br />INSIDE MH DROP
<br />5
<br />LF
<br />$ 100.00
<br />$ 500
<br />9
<br />4" GATE VALVE AND BOX
<br />22
<br />EA
<br />$ 1,200.00
<br />$ 26,400
<br />10
<br />CONNECT TO WASTE MANAGEMENT
<br />1
<br />EA
<br />$ 5,000.00
<br />$ 5,000
<br />11
<br />METER MANHOLE
<br />1
<br />EA
<br />$ 12,000.00
<br />$ 12,000
<br />12
<br />EROSION CONTROL
<br />1
<br />LS
<br />$ 10,000.00
<br />$ 10,000
<br />13
<br />TURF RESTORATION
<br />1
<br />LS
<br />$ 15,000.00
<br />$ 15,000
<br />CONSTRUCTION SUB -TOTAL: $ 2,327,200
<br />CONTINGENCIES (20%) $ 465,440
<br />CONSTRUCTION TOTAL: $ 2,792,640
<br />ENG & ADMIN: $ 558,528
<br />EST. PROJECT COST: $ 3,351,168
<br />ITEM
<br />APPROX.
<br />UNIT PRICE
<br />AMOUNT
<br />NO.
<br />ITEM DESCRIPTION
<br />QUANT.
<br />UNIT
<br />OPTION 1 B - CONNECTION AT EVANS ST NW & 197TH AVE NW (NON
<br />-LINED FMN)
<br />1
<br />MOBILIZATION
<br />1
<br />LS
<br />$ 50,000.00
<br />$ 50,000
<br />2
<br />TRAFFIC CONTROL
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000
<br />3
<br />4 -INCH PE FORCEMAIN - DIRECTIONALLY DRILLED
<br />20,995
<br />LF
<br />$ 40.00
<br />$ 839,800
<br />4
<br />4 -INCH PE FORCEMAIN
<br />225
<br />LF
<br />$ 20.00
<br />$ 4,500
<br />5
<br />12 -INCH PE CASING PIPE (TH 169) - DIRECTIONALLY DRILLED
<br />225
<br />LF
<br />$ 100.00
<br />$ 22,500
<br />6
<br />LIFT STATION, CONTROLS & SITE WORK
<br />1
<br />LS
<br />$ 200,000.00
<br />$ 200,000
<br />7
<br />AIR & VACUUM RELEASE MANHOLES
<br />10
<br />EA
<br />$ 9,000.00
<br />$ 90,000
<br />8
<br />CORE & BOOT SAN MH
<br />1
<br />EA
<br />$ 3,500.00
<br />$ 3,500
<br />9
<br />INSIDE MH DROP
<br />5
<br />LF
<br />$ 100.00
<br />$ 500
<br />10
<br />4" GATE VALVE AND BOX
<br />22
<br />EA
<br />$ 1,200.00
<br />$ 26,400
<br />11
<br />CONNECT TO WASTE MANAGEMENT
<br />1
<br />EA
<br />$ 5,000.00
<br />$ 5,000
<br />12
<br />METER MANHOLE
<br />1
<br />EA
<br />$ 12,000.00
<br />$ 12,000
<br />13
<br />EROSION CONTROL
<br />1
<br />LS
<br />$ 10,000.00
<br />$ 10,000
<br />14
<br />TURF RESTORATION
<br />1
<br />LS
<br />$ 15,000.00
<br />$ 15,000
<br />CONSTRUCTION SUB -TOTAL: $ 1,284,200
<br />CONTINGENCIES (20%) $ 256,840
<br />CONSTRUCTION TOTAL: $ 1,541,040
<br />ENG & ADMIN: $ 308,208
<br />EST. PROJECT COST: $ 1,849,248
<br />
|