|
EXHIBIT C
<br /> ***** MAINTAIN PROPRIETARY CONFIDENTIALITY *****
<br /> BNSF RAILWAY COMPANY
<br /> FHPM ESTIMATE FOR
<br /> MNDOT
<br /> LOCATION ELK RIVER DETAILS OF ESTIMATE PLAN ITEM: 000267004 VERSION: 4
<br /> PURPOSE,JUSTIFICATION AND DESCRIPTION
<br /> MAIN ST-ELK RIVER,MN;INSTALL CONSTANT WARNING/FLASHERS/GATES/REMOTE HOUSE/EC5 REPEATER HOUSE;TWIN CITIES
<br /> DIV;STAPLES SUBDIV;LS 0025;MP 38.46;DOT#082943J. SEQ.#57443.
<br /> MONTHLY POWER UTILITY COST CENTER:61740.
<br /> THE MATERIAL LIST BELOW REFLECTS TYPICAL REPRESENTATIVE PACKAGES USED FOR ESTIMATING PURPOSES ONLY.
<br /> THIS ESTIMATE IS GOOD FOR 90 DAYS.THEREAFTER THE ESTIMATE IS SUBJECT TO CHANGE IN COST FOR LABOR,MATERIAL,AND
<br /> OVERHEAD.
<br /> CONTRACTS HAVE BEEN ESTABLISHED FOR PORTIONS OF SIGNAL WORK ON THE BNSF RAILROAD.
<br /> *******************************SIGNAL WORK ONLY*******************************
<br /> MNDOT IS FUNDING 100%OF THIS PROJECT.
<br /> PROJECT MUST BE DONE IN CONJUNCTION WITH SEQ 57442.
<br /> MAINTAIN PROPRIETARY CONFIDENTIALITY.
<br /> PRIMARY FUNDING SOURCE IS FHWA
<br /> **BUY AMERICA(N)APPLIES**
<br /> DESCRIPTION QUANTITY U/M COST TOTAL$
<br /> LABOR
<br /> ELECTRICAL LABOR F/SIGNAL EQUIPMENT 162.0 MH 4,558
<br /> INSTALL INSULATED JOINT 38.08 MH 1,171
<br /> PLACE FIELD WELDS-CAP 75.9 MH 2,473
<br /> SIGNAL FIELD LABOR-CAP 2856.0 MH 88,051
<br /> SIGNAL SHOP LABOR-CAP 307.2 MH 10,354
<br /> PAYROLL ASSOCIATED COSTS 70,017
<br /> DA OVERHEADS 102,984
<br /> EQUIPMENT EXPENSES 28,717
<br /> INSURANCE EXPENSES 17,897
<br /> TOTAL LABOR COST 326,222 326,222
<br /> MATERIAL
<br /> INSUL JT W/PLATES-GENERIC-40 FT-BONDED FOR 4.0 EA ** 9,000
<br /> WELDKIT,GENERIC FOR ALL RAIL WEIGHTS 8.0 KT 543
<br /> ADV PREEMPT PACKAGE 1.0 EA N 7,433
<br /> ARRESTOR,MDSA-2 XS 2.0 EA N 1,500
<br /> BATTERY,10 VGL-255,36 VGL-350 1.0 LS N 13,588
<br /> BELLS 2.0 EA N 392
<br /> BUNGALOW 8X10 1.0 LS N 9,914
<br /> BUNGALOW MATERIAL 1.0 LS N 9,130
<br /> CABLE,2C/6 TW 750.0 FT N 870
<br /> CABLE,3C/2 500.0 FT N 2,760
<br /> CABLE,5C/10 120.0 FT N 221
<br /> CABLE,5C/6 750.0 FT N 2,963
<br /> CABLE,7C/14 3250.0 FT N 5,493
<br /> CHARGERS,12/20,(2)12/40 1.0 LS N 1,347
<br /> CONDUIT,PVC 4", SCH 80 200.0 FT N 674
<br /> CONSTANT WARNING,XP4,2TK 2.0 EA N 57,428
<br /> CONVERTOR,10-10 6.0 EA N 1,188
<br /> EGMS PACKAGE 1.0 LS N 75,000
<br /> EGMS RELAY 19.0 EA N 19,000
<br /> ELECTRICAL MATERIAL 3.0 EA N 4,500
<br /> EVENT RECORDER 1.0 EA N 3,560
<br /> FIELD MATERIAL 1.0 LS N 11,079
<br /> FILL DIRT 20.0 CY N 500
<br /> FOUNDATION,CONCRETE 4.0 EA N 1,200
<br /> GATE KEEPER 4.0 EA N 11,116
<br /> Page 5 of 6
<br />
|