Laserfiche WebLink
***** MAINTAIN PROPRIETARY CONFIDENTIALITY ***** <br />BNSF RAILWAY COMPANY <br />FHPM ESTIMATE FOR <br />CITY OF ELK RIVER <br />LOCATION EAST ELK RIVER DETAILS OF ESTIMATE PLAN ITEM : 000262512 VERSION: 2 <br />PURPOSE, JUSTIFICATION AND DESCRIPTION <br />JARVIS ST ELK RIVER MN; INSTALL FLASHERS / GATES; TWIN CITIES DIV; STAPLES SUBDIV; LS 25; MP 34.51; DOT# 082936Y; SEQ# 58098. <br />MONTHLY POWER UTILITY COST CENTER: 61740. <br />THE MATERIAL LIST BELOW REFLECTS TYPICAL REPRESENTATIVE PACKAGES USED FOR ESTIMATING PURPOSES ONLY. <br />THIS ESTIMATE IS GOOD FOR 90 DAYS. THEREAFTER THE ESTIMATE IS SUBJECT TO CHANGE IN COST FOR LABOR, MATERIAL, AND <br />OVERHEAD. <br />CONTRACTS HAVE BEEN ESTABLISHED FOR PORTIONS OF SIGNAL WORK ON THE BNSF RAILROAD. <br />*****xxxx*xx*xxx*xx*xxxxxxxx***SIGNAL WORK ONLY ******************************* <br />THE CITY OF ELK RIVER IS FUNDING 100% OF THIS PROJECT. <br />MAINTAIN PROPRIETARY CONFIDENTIALITY <br />PRIMARY FUNDING SOURCE IS FHWA <br />** BUY AMERICA(I) APPLIES ** <br />DESCRIPTION <br />QUANTITY U/M <br />COST <br />TOTAL $ <br />LABOR <br />SIGNAL FIELD LABOR - CAP <br />336.0 MH <br />10,058 <br />PAYROLL ASSOCIATED COSTS <br />6,635 <br />DA OVERHEADS <br />10,023 <br />EQUIPMENT EXPENSES <br />2,813 <br />INSURANCE EXPENSES <br />1,688 <br />TOTAL LABOR COST <br />31,217 <br />31,217 <br />************* <br />MATERIAL <br />BELLS <br />2.0 EA N <br />392 <br />BUNGALOW LEGS <br />4.0 EA N <br />600 <br />CABLE, 2C/6 TW <br />1000.0 FT N <br />1,280 <br />CABLE, 3C/2 <br />500.0 FT N <br />2,920 <br />CABLE, 5C/10 <br />70.0 FT N <br />138 <br />CABLE, 5C/6 <br />500.0 FT N <br />2,055 <br />CABLE, 7C/14 <br />500.0 FT N <br />905 <br />CONDUIT, PVC 4", SCH 80 <br />300.0 FT N <br />1,011 <br />FIELD MATERIAL <br />1.0 LS N <br />7,386 <br />FILL DIRT <br />20.0 CY N <br />500 <br />FOUNDATION, CONCRETE <br />2.0 EA N <br />610 <br />GATE KEEPER <br />2.0 EA N <br />3,928 <br />GATE MECHANISM, 5-60 <br />2.0 EA N <br />12,250 <br />LED LIGHT <br />8.0 EA N <br />1,640 <br />LED LIGHT GATE KIT <br />2.0 EA N <br />378 <br />SIGN, 2 TRACKS <br />2.0 EA N <br />64 <br />SURFACE ROCK <br />10.0 CY N <br />500 <br />USE TAX <br />2,754 <br />OFFLINE TRANSPORTATION <br />451 <br />TOTAL MATERIAL COST <br />39,762 <br />39,762 <br />********** <br />OTHER <br />********** <br />CONTRACT ENGINEERING <br />1.0 LS N <br />12,000 <br />DIRECTIONAL BORING <br />300.0 FT N <br />15,000 <br />TOTAL OTHER ITEMS COST <br />27,000 <br />27,000 <br />PROJECT SUBTOTAL <br />97,979 <br />Page 3 of 4 <br />