Laserfiche WebLink
***** MAINTABQPROPRIETARYCONFIDENTIALITY ***** <br />BNSF RAILWAY COMPANY <br />FHPM ESTIMATE FOR <br />CITY OF ELK RIVER <br />LOCATION EAST ELK RIVER DETAILS OF ESTIMATE PLAN ITEM : 227493000 VERSION: 2 <br />PURPOSE, JUSTIFICATION AND DESCRIPTION <br />PIP - ICE DIV STAPLES SUB LS 25 MP 35.66 - DOT #082938M - 100% BILLABLE TO CITY OF ELK RIVER <br />CROSSING BEING EXTENDED ON EACH MAIN TO ACCOMMODATE FOR WIDER ROADWAY. INSTALL [4] 40FT TRACK PANELS WITH LOFT <br />TIES, 150NT OF BALLAST, [41136/115 TRANSITION RAILS, AND [2] 48TF CONCRETE CROSSINGS. <br />REQUESTED BY PATRICK P. HOSKINS 4/17/15 <br />REVISION REQUESTED BY ANDREW WORDEKEMPER ON 06/09/2015 <br />PRIMARY FUNDING SOURCE IS FHWA <br />**BUY AMERICA(I) APPLIES ** <br />DESCRIPTION QUANTITY U/M COST TOTAL S <br />********** <br />LABOR <br />PLACE FIELD WELDS - CAP <br />REPLACE PUBLIC CROSSING - TOTAL REHAB <br />REPLACE SIGNAL BONDING - CAP <br />SURFACE TRACK - REPLACEMENT -CAP <br />UNLOAD BALLAST - REPLACEMENT - CAP <br />UNLOAD CROSSING MATERIAL - PUBLIC - CAP <br />PAYROLL ASSOCIATED COSTS <br />DA OVERHEADS <br />EQUIPMENT EXPENSES <br />INSURANCE EXPENSES <br />TOTAL LABOR COST <br />MATERIAL <br />BALLAST, FOR GENERIC USE ONLY <br />TRACK PANEL, 136 STANDARD RAIL, 80 FT - 10 FT TIES - <br />RAIL, TRANSN,BE,40 FT,136 - 1/4 WORN 132 <br />SPIKE, TBR SCREW 3/4"X 13", F/ROAD XING <br />WELDKIT, GENERIC FOR ALL RAIL WEIGHTS <br />CONC 136 08 -SEC WITH FILLER FOR 10' WOOD TIES ** <br />CONCRETE XING RAMP AND PANEL RESTRAINT, <br />SIGNAL MATERIAL <br />MATERIAL HANDLING <br />ONLINE TRANSPORTATION <br />USE TAX <br />OFFLINE TRANSPORTATION <br />TOTAL MATERIAL COST <br />********** <br />OTHER <br />********** <br />LEASED EQUIPMENT WITH OPERATOR <br />TOTAL OTHER ITEMS COST <br />PROJECT SUBTOTAL <br />CONTINGENCIES <br />BILL PREPARATION FEE <br />GROSS PROJECT COST <br />LESS COST PAID BY BNSF <br />TOTAL BILLABLE COST <br />Page 2 of 2 <br />184.0 MH <br />5,395 <br />96.0 MH <br />2,665 <br />8.0 MH <br />249 <br />24.0 MH <br />695 <br />9.0 MH <br />250 <br />48.0 MH <br />1,333 <br />6,982 <br />8,838 <br />5,747 <br />1,773 <br />33,927 <br />33,927 <br />150.0 NT ** <br />1,314 <br />2.0 EA ** <br />21,810 <br />8.0 EA X <br />10,248 <br />216.0 EA ** <br />486 <br />23.0 KT ** <br />1,560 <br />96.0 FT ** <br />15,312 <br />2.0 ST ** <br />620 <br />1.0 DAY <br />175 <br />2,573 <br />2,327 <br />3,890 <br />500 <br />60,815 <br />60,815 <br />2.0 DAY <br />2,080 <br />2,080 <br />2,080 <br />96,822 <br />9,275 <br />1,061 <br />107,158 <br />0 <br />107,158 <br />