Laserfiche WebLink
***** MAINTAIN PROPRIETARY CONFIDENTIALITY ***** <br />BNSF RAILWAY COMPANY <br />FHPM ESTIMATE FOR <br />CITY OF ELK RIVER MN <br />LOCATION EAST ELK RIVER DETAILS OF ESTIMATE PLAN ITEM : 000267073 VERSION: 1 <br />PURPOSE, JUSTIFICATION AND DESCRIPTION <br />171 ST STREET - ELK RIVER, MN; INSTALL PED GATES; TWIN CITIES DIV; STAPLES SUBDIV; LS 25; MP 36.75; DOT# 917432K; SEQ# 57968. <br />MONTHLY POWER UTILITY COST CENTER: 61740. <br />THE MATERIAL LIST BELOW REFLECTS TYPICAL REPRESENTATIVE PACKAGES USED FOR ESTIMATING PURPOSES ONLY. <br />THIS ESTIMATE IS GOOD FOR 90 DAYS. THEREAFTER THE ESTIMATE IS SUBJECT TO CHANGE IN COST FOR LABOR, MATERIAL, AND <br />OVERHEAD. <br />CONTRACTS HAVE BEEN ESTABLISHED FOR PORTIONS OF SIGNAL WORK ON THE BNSF RAILROAD. <br />*****xxxx*xx*xxx*xx*xxxxxxxx***SIGNAL WORK ONLY ******************************* <br />THE CITY OF ELK RIVER, MN IS FUNDING 100% OF THIS PROJECT. <br />THIS ESTIMATE WAS DONE WITHOUT A DETAILED FIELD SURVEY AND IS SUBJECT TO CHANGE WHEN FIELD SURVEY IS RECEIVED <br />MAINTAIN PROPRIETARY CONFIDENTIALITY. <br />PRIMARY FUNDING SOURCE IS FHWA <br />**BUY AMERICAN) APPLIES ** <br />DESCRIPTION <br />QUANTITY U/M <br />COST <br />TOTAL $ <br />********** <br />LABOR <br />********** <br />SIGNAL FIELD LABOR - CAP <br />224.0 MH <br />6,705 <br />PAYROLL ASSOCIATED COSTS <br />4,423 <br />DA OVERHEADS <br />6,682 <br />EQUIPMENT EXPENSES <br />1,875 <br />INSURANCE EXPENSES <br />1,125 <br />TOTAL LABOR COST <br />20,810 <br />20,810 <br />************* <br />MATERIAL <br />************* <br />BATTERY, 20 VGL-255 <br />1.0 LS N <br />4,640 <br />BELLS <br />2.0 EA N <br />392 <br />BUNGALOW MATERIAL <br />1.0 LS N <br />500 <br />CABLE, 5C/10 <br />70.0 FT N <br />135 <br />CABLE, 5C/6 <br />500.0 FT N <br />2,110 <br />CABLE, 7C/14 <br />500.0 FT N <br />885 <br />CHARGERS, 12/40 <br />1.0 LS N <br />499 <br />EVENT RECORDER <br />1.0 EA N <br />3,560 <br />FIELD MATERIAL <br />1.0 LS N <br />7,386 <br />FILL DIRT <br />20.0 CY N <br />500 <br />FOUNDATION, CONCRETE <br />2.0 EA N <br />610 <br />GATE MECHANISM, 5-60 <br />2.0 EA N <br />12,032 <br />HAWK 48 DIM <br />1.0 EA N <br />1,425 <br />LED LIGHT <br />4.0 EA N <br />804 <br />LIGHT OUT DETECTOR <br />1.0 EA N <br />1,023 <br />PED LED LIGHT GATE KIT <br />2.0 EA N <br />164 <br />SURFACE ROCK <br />10.0 CY N <br />500 <br />TELLULAR DEVICE (RTU) <br />1.0 EA N <br />3,052 <br />USE TAX <br />3,030 <br />OFFLINE TRANSPORTATION <br />498 <br />TOTAL MATERIAL COST <br />43,745 <br />43,745 <br />********** <br />OTHER <br />********** <br />CONTRACT ENGINEERING <br />1.0 LS N <br />6,000 <br />DIRECTIONAL BORING <br />100.0 FT N <br />5,000 <br />TOTAL OTHER ITEMS COST <br />11,000 <br />11,000 <br />Page 3 of 4 <br />