Laserfiche WebLink
EXHIBIT C <br />***** MAINTABQPROPRIETARYCONFIDENTIALITY ***** <br />BNSF RAILWAY COMPANY <br />FHPM ESTIMATE FOR <br />CITY OF ELK RIVER <br />LOCATION EAST ELK RIVER DETAILS OF ESTIMATE <br />PLAN ITEM : <br />227489000 <br />VERSION: 2 <br />PURPOSE, JUSTIFICATION AND DESCRIPTION <br />PIP - ICE DIV STAPLES SUB LS 25 MP 36.75 - DOT #917432K - 100% BILLABLE TO CITY OF ELK RIVER <br />CROSSING BEING WIDENED ON EACH MAIN BY 16FT ON THE EAST END. <br />INSTALL [2] 16TF CROSSINGS, 60NT OF BALLAST, <br />[41136/115 <br />TRANSITION RAILS, AND [3] 40FT TRACK PANELS WITH LOFT TIES. THIS <br />IS 100% BILLABLE TO THE CITY <br />OF ELK RIVER. <br />REQUESTED BY PATRICK HOSKINS 4/17/15 <br />REVISION REQUESTED BY ANDREW WORDEKEMPER ON 06/09/2015 <br />PRIMARY FUNDING SOURCE IS FHWA <br />**BUY AMERICA(I) APPLIES ** <br />DESCRIPTION <br />QUANTITY U/M <br />COST <br />TOTAL S <br />********** <br />LABOR <br />PLACE FIELD WELDS - CAP <br />128.0 MH <br />3,753 <br />REPLACE PUBLIC CROSSING - TOTAL REHAB <br />32.0 MH <br />889 <br />REPLACE SIGNAL BONDING - CAP <br />8.0 MH <br />249 <br />SURFACE TRACK - REPLACEMENT - CAP <br />24.0 MH <br />695 <br />UNLOAD BALLAST - REPLACEMENT - CAP <br />1.0 MH <br />28 <br />UNLOAD CROSSING MATERIAL - PUBLIC - CAP <br />16.0 MH <br />445 <br />PAYROLL ASSOCIATED COSTS <br />3,994 <br />DA OVERHEADS <br />5,003 <br />EQUIPMENT EXPENSES <br />3,288 <br />INSURANCE EXPENSES <br />1,014 <br />TOTAL LABOR COST <br />19,358 <br />19,358 <br />MATERIAL <br />BALLAST, FOR GENERIC USE ONLY <br />20.0 NT ** <br />176 <br />SPIKE, TBR SCREW 3/4"X13", F/ROAD XING <br />72.0 EA ** <br />162 <br />TIE, TRK,10FT,PRE-PLATED, PANDROL, 6BJ, ROUND <br />30.0 EA <br />4,026 <br />CONC 136 08 -SEC WITH FILLER FOR 10' WOOD TIES ** <br />32.0 FT ** <br />5,104 <br />CONCRETE XING RAMP AND PANEL RESTRAINT, <br />2.0 ST ** <br />620 <br />SIGNAL MATERIAL <br />1.0 DAY <br />175 <br />MATERIAL HANDLING <br />511 <br />ONLINE TRANSPORTATION <br />370 <br />USE TAX <br />773 <br />OFFLINE TRANSPORTATION <br />75 <br />TOTAL MATERIAL COST <br />11,992 <br />11,992 <br />OTHER <br />********** <br />LEASED EQUIPMENT WITH OPERATOR <br />1.0 DAY <br />1,040 <br />TOTAL OTHER ITEMS COST <br />1,040 <br />1,040 <br />PROJECT SUBTOTAL <br />32,390 <br />CONTINGENCIES <br />2,993 <br />BILL PREPARATION FEE <br />354 <br />GROSS PROJECT COST <br />35,737 <br />LESS COST PAID BY BNSF <br />0 <br />TOTAL BILLABLE COST <br />35,737 <br />Page 2 of 2 <br />