Laserfiche WebLink
City of Elk River, Minnesota <br />Morrell request for Tax Abatement <br />June 23, 2015 <br />Page 3 <br /> <br />Tax Abatement Revenue Estimates <br /> <br />Morrell <br />Abatement Project City Abatement <br /> <br />Estimated Annual Tax Abatement Revenue $8,107 <br />Total Estimated Tax Abatement Revenues (15 Years) $121,609 <br /> <br />Estimated Present Value of Total Revenues $86,674 <br /> <br />The above table illustrates the projected net revenues that tax abatement would generate for the proposed term of 15 <br />years for the City. The company has also requested tax abatement assistance from the County for a term of 10 <br />years. The estimated total abatement revenues as requested from the County are equal to $89,300. The maximum <br />abatement term for the City is up to 20 years if only 1 or 2 entities participate in the abatement or the City receives <br />written denial of participation from one of the other taxing entities (County or School District). All participation levels <br />and amounts would be subject to individual policy and Board decisions following anticipated public hearings. <br />Revenues captured through tax abatement and provided as reimbursement to the property owner for certain costs <br />must be used only for those properties that benefit from the tax abatement. <br /> <br />Developer Request for Tax Abatement Assistance <br />The developer submitted a request for tax abatement assistance from the City of Elk River and Sherburne County to <br />assist with financing the proposed $2.380 million acquisition and subsequent construction of an expansion on current <br />City-owned property located in the 2nd phase of the Nature’s Edge Business Center. The developer has requested <br />approximately $121,609 in abatement assistance over 15 years from the City and $89,300 over 10 years from the <br />County. <br /> <br />The Developer’s submittal includes a preliminary total project budget of $2,380,545 as shown in the table below. <br /> <br />Project Costs Total Cost Sources of Funds Total Sources <br />Land Acquisition $349,351 Bank Loan $1,680,545 <br />Site Development/Construction $1,824,769 Equity $500,000 <br />Machinery & Equipment $80,600 EDA microloan $200,000 <br />Professional Fees & Other $35,825 <br /> <br />Total Costs $2,380,545 Total Sources $2,380,545 <br /> <br />Project Financing <br />There are generally two ways in which assistance can be provided for most projects, either upfront or on a pay-as- <br />you-go basis. With upfront financing, the City would finance a portion of the Developer’s initial project costs through <br />the issuance of bonds or as an internal loan. Future revenues would be collected by the City and used to pay debt