Laserfiche WebLink
Pavement Rehau~itation Program 11/12/01 <br />Street Improvements Schedule <br /> <br />STREET MORTON NORFOLK NORFOLK NORFOLK OXFORD OXFORD QUINN <br />FROM 4TH ST. TH 10 5TH ST. 4TH ST. TH 10 5TH ST. TH 10 <br />TO MAIN ST. 5TH ST. 4TH ST. MAIN ST. 5TH ST. 4TH ST. 5TH ST <br />COMMON EXCAVATION CY $ 10.00 1079.2 127.0 583.3 1147.2 365.6 810.6 546.4 <br />REMOVE BITUMINOUS PAVEMENT SY $ 3.00 2035.0 152.4 933.3 1835.6 647.6 1343.7 874.2 <br />REMOVE SIDEWALK SF $ 2.50 0.0 245.0 1500.0 2950.0 0.0 O.O 0.0 <br />REMOVE CONCRETE CURB & GUTTER LF $ 3.50 1110.0 98.0 600.0 1180.0 376.0 0.(] 0.0 <br />MAILBOX RELOCATION LS $ 500.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 <br />MILL BITUMINOUS PAVEMENT SY $ 9.50 0.0 18.7 0.0 0.0 0.0 O.(] 0.O <br />AGGREGATE BASE, CLASS V TON $ 10.50 705.2 62.2 381.3 750.7 238.5 529.8 356.9 <br />TYPE 41A, WEAR COUSE MIXTURE TON $ 35.00 221.3 19.5 119.6 235.3 75.0 166.3 112.0 <br />TYPE 31B, BASE COURSE MIXTURE TON $ 34.00 172.1 19.5 93.0 183.0 58.3 129.3 87.1 <br />BITUMINOUS MATERIAL FOR TACK COAT GAL $ 1.50 89.4 7.9 48.3 95.1 30.3 67.2 45.3 <br />CONCRETE CURB & GUTTER, DESIG~I B618 LF $ 8.00 1110.0 98.0 600.0 1180.( 376.0 834.(] 562.0 <br />§" CONCRETE DRIVEWAY AND APRON SY $ 34.00 187.6 0.0 15.8 178.4 32.8 212.4 73.4 <br />2" BITUMINOUS DRIVEWAY RESTORATION SY $ 15.00 0.0 0.0 24.9 74.7 0.0 49.8 24.9 <br />CONCRETE SIDEWALK SF $ 2.50 6660.0 0.0 1800.0 3540.0 1128.0 5004.01 3372.0 <br />PEDESTRIAN RAMP EA $ 300.00 4.0 0.0 2.0 2.0 2.0 4.(; 4.0 <br />SODDING, LAWN AND BOULEVARD SY $ 3.00 1233.3 108.9 666.7 1311.1 417.8 926.7 624.4 <br />FURNISH & INSTALL SIGN PANELS, TYPE C SF $ 28.00 12.5 6.3 0.C 6.3 12.5 12.5 6.3 <br />FURNISH & INSTALL STREET SIGNS EA $ 200.00 1.0 1.0 1 .C 1.0 1.0 0.0 1.0 <br />ADJUST GATE VALVE EA $ 150.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 <br />ADJUST MANHOLE EA $ 200.00 0.0 0.0 0.0 1.0 0.0 0.0 0.0 <br />STORM SEWER LF $ 50.00 555.0 49.0 300.0 590.0 188.0 417.0 281.0 <br />STREET LIGHTING LS $ 200.00 1.0 1.0 1.0 1.0 1.0 1.0 1.0 <br /> <br />TOTAL ESTIMATED CONSTRUCTION COST: $ 107,225.66 $ 9,008.97 $ 54,120.04 $ 111,250.26 $ 33,016.04 $ 80,551.53 $ 52,281.18 <br />28% OVERHEAD: $ 30,023.19 $ 2,522.51 $ 15,153.61 $ 31,150.07 $ 9,244.49 $ 22,554.43 $ 14,638.73 <br />TOTAL ESTIMATED PROJECT COST: $ 137,248.85 $ 11,531.48 $ 69,273.64 $ 142,400.33 $ 42,260.53 $ 103,105.95 $ 66,919.91 <br />TOTAL COST: $ 6,936,053.65 <br /> <br />O:\Proj\802400j\costest-report 9 <br /> <br /> <br />