Laserfiche WebLink
Phase 1 Preliminary Cost Estimate <br />Item <br />Description <br />Unit <br />Qty. <br />Unit Cost <br />Total Cost <br />Total <br />$ <br />941,270.00 <br />Contingency (20 %) <br />$ <br />188,254.00 <br />SITE WORK <br />$ 24,900.00 <br />1,129,524.00 <br />Mobilization <br />LS <br />1 <br />$ 16,600.00 <br />$ 16,600.00 <br />Staking and Layout <br />LS <br />1 <br />$ 8,300.00 <br />$ 8,300.00 <br />BUILDINGS <br />$ 100,000.00 <br />Research Center Renovation <br />LS <br />1 <br />$ 100,000.00 <br />$ 100,000.00 <br />HARDSCAPE <br />$ 645,300.00 <br />8' Wide Ag -Lime Trail <br />CY <br />440 <br />$ 10.00 <br />$ 4,400.00 <br />Driveway <br />SF <br />56000 <br />$ 5.00 <br />$ 280,000.00 <br />Parking <br />SF <br />40000 <br />$ 5.00 <br />$ 200,000.00 <br />8' wide Bit. Trail <br />SF <br />22400 <br />$ 3.50 <br />$ 78,400.00 <br />Pedestrian Lighting <br />EA <br />10 <br />$ 3,000.00 <br />$ 30,000.00 <br />Street Lighting <br />EA <br />5 <br />$ 7,500.00 <br />$ 37,500.00 <br />Miscelleanous <br />LS <br />1 <br />$ 15,000.00 <br />$ 15,000.00 <br />SOFTSCAPE <br />$ 85,500.00 <br />Zone A <br />AC <br />14 <br />$ 1,500.00 <br />$ 21,000.00 <br />Zone B <br />AC <br />11 <br />$ 1,500.00 <br />$ 16,500.00 <br />Zone C <br />AC <br />5.5 <br />$ 1,500.00 <br />$ 8,250.00 <br />Zone D <br />1 " Bare Root and 5' Ht Evergreen <br />EA <br />330 <br />$ 75.00 <br />$ 24,750.00 <br />Miscellaneous <br />I <br />ILS <br />1 <br />$ 15,000.00 <br />$ 15,000.00 <br />Subtotal <br />$ <br />855,700.00 <br />Soft Cost (10 %) <br />$ <br />85,570.00 <br />Total <br />$ <br />941,270.00 <br />Contingency (20 %) <br />$ <br />188,254.00 <br />$ <br />1,129,524.00 <br />Elk Ricer Landfill End Use Master Plan 31 (IRS <br />Waste Management, Inc. September 2002 <br />