6.3. SR 08-13-2012 - Laserfiche WebLink

Home Browse Search

VP CONSTRUCTION ESTIMATE DATE: August 8, 2012 PROJECT: Elk River Ice Arena - DRAFT 10 Year C.I.P Projection ARCHITECT: 292 Design Group Equipment Only DRAWING DATE: May 21, 2012 Owner Costs Zamboni $240,000 $240,000 $240,000 $240,000 Batteries for Zamboni $10,000 $10,000 $10,000 $10,000 Floor Scrubber $9,500 $9,500 $9,500 $9,500 New Scoreboards $19,500 $19,500 $19,500 $19,500 Miscellaneous $25,000 $25,000 $25,000 $25,000 Owner Costs Subtotal $304,000 $304,000 $304,000 $304,000 Inflation (3% /Year) $91,200 $91,200 $91,200 $91,200 Total Owner Costs $395,200 $395,200 $395,200 $395,200 Design Fees Arch. /Engineering Design Fees $336,851 $262,231 $2,839 $0 Design Fees Subtotal $336,851 $262,231 $2,839 $0 Total Project Cost $5,544,209 $4,403,589 $438,599 $395,200 PAGE 4OF4