|
Exhibit B
<br />Payment in Lieu of Fees Schedule
<br />Principal Amount
<br />Payment Date Outstanding** PILOF
<br />9/1/2013* 10,135,000 12,035.31
<br />9/1/2014 10,135,000 12,668.75
<br />9/ 1/ 2015 10,135,000 12, 668.75
<br />9/1/2016 9,995,000 12,493.75
<br />9/1/2017 9,845,000 12,306.25
<br />9/ 1/2018 9, 690,000 12,112.50
<br />9/1/2019 9,525,000 11,906.25
<br />9/ 1/ 2020 9, 355,000 11, 693.75
<br />9/1/2021 9,175,000 11,468.75
<br />9/1/2022 8,985,000 11,231.25
<br />9/1/2023 8, 785,000 10, 981.25
<br />9/1/2024 8,575,000 10,718.75
<br />9/1/2025 8,350,000 10,437.50
<br />9/1/2026 8,110,000 10,137.50
<br />9/1/2027 7,855,000 9,818.75
<br />9/1/2028 7,585,000 9,481.25
<br />9/ 1/ 2029 7, 300,000 9,125.00
<br />9/ 1/ 2030 6, 995,000 8, 743.75
<br />9/1/2031 6,670,000 8,337.50
<br />9/ 1/2032 6, 325,000 7, 906.25
<br />9/1/2033 5,960,000 7,450.00
<br />9/1/2034 5,570,000 6,962.50
<br />9/1/2035 5,155,000 6,443.75
<br />9/1/2036 4,715,000 5,893.75
<br />9/ 1/2037 4, 245,000 5, 306.25
<br />9/1/2038 3,745,000 4,681.25
<br />9/1/2039 3,215,000 4,018.75
<br />9/1/2040 2,650,000 3,312.50
<br />9/ 1/ 2041 2, 050,000 2, 562.50
<br />9/ 1/2042 1, 410,000 1, 762.50
<br />9/1/2043 725,000 906.25
<br />Total 265,572.81
<br />* 9/1/2013 PILOF is prorated assuming 9/19/2012 Closing
<br />**Amount outstanding for previous 12-months
<br />5
<br />
|