Laserfiche WebLink
<br />Elk River Arts Alliance <br />ArtSoup Budgets 2009 & 2011 <br />April, 2011 <br />Expense <br />2009 2011 <br />Actual Draft Notes on 2011 budget <br />Advertising & Promotion <br />Jurors <br />Awards <br />Miscellaneous <br />PayPal fees <br />Performers (Stage & Street) <br />Consultant <br />Postage <br />Printing <br />Rent -Facilities <br />Rental -Equipment <br />Sound & Light <br />Supply <br />Utilities (city) <br />Income <br />Art Sales <br />Business Contributions <br />Sponsors <br />Button contributions <br />Individual Contributions <br />Entry Fees <br />Booth Vendor Fees <br />Ad Sales <br />MSAB in'09, CMABin'11 <br />3,640 3,500 <br />100 100 <br />445 S00 <br />840 0 <br />4 4 <br />9,163 6,100 - $300 to $600 for each performance group <br />6,000 0 does not include administrative costs <br />109 100 <br />1,924 2,000 -mostly for brochure. (posters in ads + promotion) <br />1,131 1,150 <br />3,900 4,000 <br />2,016 2,000 -includes technition <br />240 500 <br />157 160 <br />29,669 20,114 <br />2009 2011 <br />Actual Draft <br />800 500 <br />5,250 1,250 -includes Lions tent donation <br />0 5,000 <br />0 2,000 -19001ast time in 2007 <br />500 500 <br />1,300 2,900 -40 artist booths @ $50, +Juried art @ $20 <br />3,085 500 -Local restauranrs; request an ad @ $100 <br />2,900 2,500 -most critical this time without MSAB grant <br />17.500 6.000 -requested -review date: 6/13/11 <br />31,335 21,150 <br />