|
BUDGET,011097 Concept
<br />
<br />Based on drawings A1.1, A1.2 & elevations, dated 11/19/96, prepared by TMI
<br />
<br />Square footage -* UL 8,054, LL 5,000, TOTAL 13,054SF MP 121696
<br /> REVISED 1/10/97
<br />
<br /> ITEM
<br />
<br />5 Bar joist
<br />
<br />5 Metal deck
<br />
<br />3 Concrete precast plank,
<br />
<br />3 Concrete footings, continuous
<br />3 Concrete footings, column
<br />3 Concrete reinforcement
<br />3 Concrete slab on grade
<br />3 Concrete topping, 2"
<br />3 Concrete @ dock, 8" CMU wall
<br />3 Concrete @ stair treads
<br />7 Insulation @ cooler floor, 6" & v.b.
<br />
<br />7 Foundation insulation
<br />
<br />4 Masonry, CMU, below grade, 12"
<br />4 Core fill, 12"
<br />4 Masonry, CMU 8"
<br />4 Core fill, 8"
<br />4 Masonry, brick
<br />4 Masonry, aluminum flashing
<br />4 Masonry, rock face, color - standard
<br />4 Lintel, set steel lintels
<br />4 Install door frames in conc.& CMU
<br />3 Foundation waterproofing
<br />
<br />4 Masonry subtotal
<br />
<br />Conceptual
<br />Estimate
<br />
<br />$ 18,000
<br />
<br />$ 19,826
<br />
<br />$ 67,000
<br />
<br />$ 224,000
<br />
<br />4 5
<br />
<br />4 5
<br />4 5
<br />4 5
<br />4 5
<br />5 5
<br />
<br />Stairs, interior, # treads
<br />Stair, to roof
<br />Handrail
<br />Loose lintels
<br />Trusses, tube steel
<br />
<br />Structural steel/columnslbeams/lintels
<br />Steel erection
<br />
<br />67,000
<br />21,000
<br />
<br />2 Excavation & backfill $ 25,800
<br />2 Grading, mass grading by Owner
<br />2 Foundation drain
<br />2 Pavement, stone base & striping $ 20,880
<br />2 Curbing & sidewalk $ 17,230
<br />2 Storm sewer & dock drain, 270 If 12" & 3 structure
<br />2 Gas service, by utility company
<br />2 Sanitary sewer, 20 If
<br />
<br />2 Water distribution, 20 If
<br />
<br />$ 15,800
<br />
<br />$ 26,000
<br />
<br />$ 45,000
<br />
<br />$ 22,244
<br />
<br />7 15 Plumbing work, including int.roof drains
<br />
<br />8 15 HVAC, upper level
<br />8 15 HVAC, lower level / back of house
<br />8 15 Toilet exhaust
<br />
<br />9 I 15 Fire protection
<br />10 I 16 Electric service
<br />
<br />NEW ELK RIVER MUNICIPAL LIQUOR STORE Greystone Construction Co. Page 1
<br />
<br />
<br />
|