Laserfiche WebLink
PRELIMINARY COST ESTIMATE June, 2010 <br />2010 STREET OVERLAY IMPROVEMENTS <br />CITY OF ELK RIVER, MINNESOTA <br />BMI PROJECT NO.: 816.102234 <br />ITEM APPROX. UNIT <br />NO. ITEM QUANT. UNIT PRICE AMOUNT <br />PROJECT AREA 1 <br />1 MOBILIZATION 1 LS $2;000.00 $2;000.00 <br />2 TRAFFIC CONTROL 1 LS $1;500.00 $1,500.00 <br />3 EDGE MILL BITUMINOUS SURFACE AT DRIVEWAY 1600 LF $4.00 $6,400.00 <br />4 AGGREGATE SHOULDERING (CV) 800 CY $16.00 $12;800.00 <br />5 AGGREGATE SURFACING (CV), DRIVEWAY 10 CY $18.00 $180.00 <br />6 3" - .5" TYPE MV NON-WEARING COURSE MIXTURE 475 TON $58.00 $27;550.00 <br />7 1.5" TYPE MV WEARING COURSE MIXTURE 4700 TON $50.00 $235;000.00 <br />8 BITUMINOUS TACK COAT 2600 GAL $3.00 $7,800.00 <br />9 ADJUST EXISTING CASTING 2 EA $250.00 $500.00 <br /> TOTAL ESTIMATED CONSTRUCTION COST: $293,730.00 <br /> PROJECT OVER HEAD (10%): $29;373.00 <br />PROJECT AREA 2 <br />TOTAL ESTIMATED COST FOR PROJECT AREA 1: $323,103.00 <br />1 MOBILIZATION 1 LS $2;000.00 $2,000.00 <br />2 TRAFFIC CONTROL 1 LS $1;500.00 $1,500.00 <br />3 EDGE MILL BITUMINOUS SURFACE AT DRIVEWAY 700 LF $4.00 $2,800.00 <br />4 AGGREGATE SHOULDERING (CV) (P) 150 CY $16.00 $2;400.00 <br />5 AGGREGATE SURFACING (CV). DRIVEWAY 10 CY $18.00 $180.00 <br />6 3" - .5" TYPE MV NON-WEARING COURSE MIXTURE 125 TON $58.00 $7;250.00 <br />7 1.5" TYPE MV WEARING COURSE MIXTURE 1250 TON $50.00 $62,500.00 <br />8 BITUMINOUS TACK COAT 600 GAL $3.00 $1,800.00 <br />9 ADJUST EXISTING CASTING 1 EA $250.00 $250.00 <br />10 ADJUST EXISTING STRUCTURE 1 EA $600.00 $600.00 <br /> TOTAL ESTIMATED CONSTRUCTION COST: $81,280.00 <br /> PROJ ECT OVER HEAD (10%): $8;128.00 <br /> TOTAL ESTIMATED COST FOR PROJECT AREA 2: $89,408.00 <br />PROJECT AREA 3 <br />1 MOBILIZATION 1 LS $3;000.00 $3,000.00 <br />2 TRAFFIC CONTROL 1 LS $2,500.00 $2,500.00 <br />3 REMOVE BITUMINOUS PAVEMENT 200 SY $1.50 $300.00 <br />4 REMOVE CURB AND GUTTER 35 LF $2.00 $70.00 <br />5 FULL DEPTH RECLAIM AND SHAPING 8200 SY $4.50 $36;900.00 <br />6 MILL BITUMINOUS SURFACE TAPER TO 2" DEPTH 3000 SY $2.00 $6,000.00 <br />7 AGGREGATE SHOULDERING (CV) (P) 30 CY $16.00 $480.00 <br />8 3" - .5" TYPE MV NONWEARING COURSE MIXTURE 100 TON $58.00 $5;800.00 <br />9 2.0" TYPE MV WEARING COURSE MIXTURE 1700 TON $50.00 $85,000.00 <br />10 2.5" TYPE MV NON-WEARING COURSE MIXTURE 1200 TON $48.00 $57,600.00 <br />11 BITUMINOUS TACK COAT 1200 GAL $3.00 $3;600.00 <br />12 B618 CONCRETE CURB AND GUTTER 2000 LF $9.00 $18,000.00 <br />13 INLET PROTECTION 6 EA $150.00 $900.00 <br />14 CONSTRUCT DRAINAGE STRUCTURE DES 2'x3' 7 LF $275.00 $1,925.00 <br />15 STORM CASTING 2 EA $650.00 $1,300.00 <br />16 12" PIPE SEWER 55 LF $29.00 $1;595.00 <br />17 12" PIPE SEWER, APRON 1 EA $500.00 $500.00 <br />18 F & I SCOURSTOP 64 SF $10.00 $640.00 <br />19 TOPSOIL BORROW 125 CY $18.00 $2;250.00 <br />Appendix Exhibit 1 <br />