|
MMP Partner Visits 2,500 1,000
<br />Misc. Marketing 3,000 3,000
<br />4359 Publishing 312 225 1,070 350 1,000
<br />Public notices, etc 350 1,000
<br />
<br />4361 Insurance 220 164 93 250 250
<br />Auto insurance 250 250
<br />4404 Software Subscriptions - 13,026 11,100 15,000
<br />Software/Licensing (Sketchup, etc.) 2,000 2,000
<br />Analytics Software 7,600 11,000
<br />CitizenServe 1,500 2,000
<br />4433 Dues/Subscriptions 3,694 12,494 4,969 4,750 4,650
<br />EDAM 550 600
<br />Chamber 700 700
<br />CMMA 350 350
<br />MNCAR 350 500
<br />IEDC - -
<br />Finance and Commerce 350 350
<br />MN Marketing Partnership 800 -
<br />MAEDC 450 900
<br />MPLS/ST Paul Business Journal 350 350
<br />GROW MN/Salesforce License 600 600
<br />Star Tribune 250 300
<br />4440 Miscellaneous 18,890 5,623 3,442 73,500 73,500
<br />Initiative Foundation 3,500 3,500
<br />Wetland credit bank 60,000 60,000
<br />Public Art 10,000 10,000
<br />NEW - Property Development/Acquisition BankDiscuss
<br />NEW - DMO and/or Chamber PartnershipDiscuss
<br />TOTAL SERVICES & CHARGES 95,948 57,957 70,286 205,200 214,500
<br />TRANSFERS OUT 46,000 47,000
<br />4721 General Fund 41,000 43,000 45,000 46,000 47,000
<br />TOTAL EDA EXPENDITURES 254,363 246,887 288,476 434,950 454,959
<br />REVENUES OVER/(UNDER) EXPENDITURES 136,402 130,683 159,388 - -
<br /> ^^^^^
<br />
|