Laserfiche WebLink
Item 6. <br /> • MAS TECH.. <br /> Method of Calculation <br /> for shares of common stock <br /> $8 per square foot of stock PLUS .47 cents for EDA to recoup a portion of <br /> leasehold improvements: <br /> • $9,600 minus $7,500 (current EDA offer) = $2,100 <br /> • $2,100 divided by 2,267 sq. ft = .93 cents per sq. ft. <br /> • .93 cents per sq. ft divided by 2 year lease term = .47 <br /> cents per sq. ft. per year <br /> Lease term: 2 years <br /> 2267 square feet of space <br /> $.25 per share value <br /> $8.47 square foot - $.25 per share = 33.88 shares per square foot (per year) <br /> • 1st year: 33.88 shares per square foot x 2,267 square feet = 76,806 <br /> shares <br /> PLUS <br /> 2nd year: 33.88 shares per square foot x 2,267 square feet = 76,806 <br /> shares <br /> Total shares to be provided: 153,612 <br /> EDA = $2.5 per sq. ft. = 45,290 shares <br /> $ .47 per sq. ft. = 8,524 shares <br /> Total = 53,814 shares <br /> Larry Hickman = $3 per sq. ft. = 54,508 shares <br /> Genesis Portfolio Partners, LLC. = $2.5 per sq. ft. = 45,290 shares <br /> • <br />