Laserfiche WebLink
CITY OFELK RIVER, MINNESOTA <br />REVEN�UE BOND COVERAGE <br />LAST TEN FISCAL YEARS <br />(1) Gross revenue excludes customer penalties, interest income and miscellaneous income <br />(2) Expenses exclude depreciation, interest ombonds and miscellaneous expenses <br />(3) Debt service includes principal and interest unenterprise revenue bonds only <br />Note: Includes Liquor, Sewer, Water and Electric revenue bonds which are payable from revenues cfthe <br />Municipal Liquor, Sewage Disposal, Water and Electric Enterprise Funds. <br />(1) <br />Net <br />(3) <br />Fiscal <br />Gross <br />(2) <br />Revenue <br />Debt Service <br />Year <br />----- <br />Revenue <br />c� <br />/4/eh|ebha <br />------_ <br />Principal <br />_�m���_�a�age` <br />Interest <br />Total <br />Cove <br />1891 <br />4.802.288 <br />3.800.620 <br />801.600 <br />80.000 <br />26.790 <br />85.790 <br />9.34 <br />1892 <br />4,624.247 <br />3.892,194 <br />732.053 <br />60'000 <br />22.550 <br />82.550 <br />&87 <br />1993 <br />5,290.587 <br />4,340.712 <br />949,855 <br />65'000 <br />19.250 <br />84,250 <br />11.27 <br />1994 <br />5,816.203 <br />4'837.917 <br />1.178'286 <br />65'000 <br />56.789 <br />120.788 <br />9.75 <br />1895 <br />7,862.991 <br />5'647.185 <br />2.215,805 <br />110,000 <br />182.819 <br />292.818 <br />7.58 <br />1598 <br />8,424.632 <br />6'148.986 <br />2.275,648 <br />235,000 <br />185.006 <br />420,006 <br />5.42 <br />1997 <br />9.827.607 <br />6,232.066 <br />3.395,541 <br />380'000 <br />324.942 <br />704,942 <br />4.82 <br />1998 <br />11.185.405 <br />7.255.584 <br />3,929,871 <br />385.000 <br />40,8.188 <br />793,168 <br />4.95 <br />1999 <br />12'272.861 <br />7'798.108 <br />4.474,753 <br />432,500 <br />411.869 <br />844^489 <br />5.30 <br />2000 <br />13,579.218 <br />8'688.887 <br />4.879,321 <br />490�,000 <br />395.289 <br />885.299 <br />5.51 <br />(1) Gross revenue excludes customer penalties, interest income and miscellaneous income <br />(2) Expenses exclude depreciation, interest ombonds and miscellaneous expenses <br />(3) Debt service includes principal and interest unenterprise revenue bonds only <br />Note: Includes Liquor, Sewer, Water and Electric revenue bonds which are payable from revenues cfthe <br />Municipal Liquor, Sewage Disposal, Water and Electric Enterprise Funds. <br />