|
COMBINED BALANCE SHEETS
<br />APRIL 2007
<br />ASSETS ELECTRIC WATER
<br />CURRENT ASSETS
<br />CASH & TEMPORARY INVESTMENTS 2,446,812.73 572,727.65
<br />ACCOUNTS RECEIVABLE 1,796,149.30 293,963.44
<br />INVENTORIES 1,739,353.88 30,917.88
<br />PREPAID ITEMS 102,499.16 2,797.03
<br />CONSTRUCTION IN PROGRESS 2,148,908.22 21,160.00
<br />TOTAL CURRENT ASSETS 8,233,723.29 921,566.00
<br />RESTRICTED ASSETS
<br />BOND RESERVE FUND 445,900.00
<br />EMERGENCY RESERVE FUND 1,210,021.94 1,006,673.98
<br />UNRESTRICTED RESERVE FUND 389,844.47 135,493.00
<br />TOTAL RESTRICTED ASSETS 2,045,766.41 1,142,166.98
<br />FIXED ASSETS
<br />PRODUCTION 2,342,563.74 9,475,340.84
<br />LFG PROJECT 3,692,338.97
<br />TRANSMISSION 453,005.00
<br />DISTRIBUTION 25,986,817.93 19,337,757.49
<br />GENERAL 9,506,233.75 788,956.92
<br />FIXED ASSETS (COST) 41,980,959.39 29,602,055.25
<br />LESS ACCUMULATED DEPRECIATION (16,396,155.15) (6,394,996.48)
<br />TOTAL FIXED ASSETS, NET 25,584,804.24 23,207,058.77
<br />
<br />OTHER ASSETS 101,901.45 84,741.65
<br />TOTAL ASSETS 35,966,195.39 25,355,533.40
<br />
<br />LIABILITIES AND FUND EQUITY
<br />CURRENT LIABILITIES
<br />ACCOUNTS PAYABLE 1,252,649.39 90,996.15
<br />SALARIES AND BENEFITS PAYABLE 194,220.77 64,541.67
<br />DUE TO CITY 59,437.28 6,310.00
<br />DUE TO OTHER FUNDS 213,884.07
<br />BONDS PAYABLE-CURRENT PORTION 281,421.75
<br />TOTAL CURRENT LIABILITIES 2,001,613.26 161,847.82
<br />LONG TERM LIABILITIES
<br />LFG PROJECT 2,892,952.00
<br />DUE TO COUNTY 20,551.08
<br />BONDS PAYABLE, LESS CURRENT PORTION 8,127,099.35 5,311,250.00
<br />TOTAL LONG TERM LIABILITIES 11,040,602.43 5,311,250.00
<br />TOTAL LIABILITIES 13,042,215.69 5,473,097.82
<br />FUND EQUITY
<br />CAPITAL ACCOUNT CONST COST 445,900.00
<br />CONTRIBUTED CAPITAL
<br />RETAINED EARNINGS 22,478,079.70 19,882,435.58
<br />TOTAL FUND EQUITY 22,923,979.70 19,882,435.58
<br />TOTAL LIABILITIES 8~ FUND EQUITY 35,966,195.39 25,355,533.40
<br />
|