Laserfiche WebLink
02/26/2009 10:40 AM <br />Babcock Trail -Phase II <br />Ci of Elk River, MN ~ <br /> <br />SCHEMATIC COST ESTIMATE • Februa D9 <br /> <br />item. Descri fion OuantiN Unit Unit Cost I Pay wnrv <br />_ Ea thwcrks <br />rou h redin <br />fine radio ISM ~r a 4.25 $ I/,ooZsu <br /> 3,150 SY $ i.90 $ 5 <br />985.00 <br />to soilim ortands read 210 CY $ 28.00 $ , <br />5,880.00 <br />~„~,~.. _ ._ _ <br />__. BlWtntr es iral <br />- c,~nmtal Ea~hwrrks S 29.502.50 <br /> <br />„v <br /> <br /> 106,655.0 <br />- - - - 15,000.00 <br />_ <br />_ Ele,atedTreil - ~ ~~-~ s~ ' S 123,855.00 <br />Elevated Trail • 10' Width Pretab Bdd a ti45 LF $ etu.tiii $ 522 <br />450.00 <br />Abutments <br />Transition Retainin walls 7 EA $ 9,500.00 $ , <br />66,500.00 <br /> 440 SFF $ 55.00 $ 24,200.00 <br />..._ ~,... .„_, _, , _ _ <br />_- - <br />La <br />la I SuhtdtalElevatedTrail <br />-- _.. ; 613,150.00 <br />sca~ny <br />l <br />..... <br />~ _ <br />2.5 <br />' cal. Deciduous tree n86 <br />26 <br />EA `-` <br />$ 35G.uu <br />S °°~' <br />tu0.00 <br />5 <br />Native Ornamental Trees 140 EA $ 210.00 $ , <br />29 <br />400 <br />00 <br />Shrubs 400 EA $ 65.00 $ , <br />. <br />26 <br />000 <br />00 <br />turfseed 13,700 SY $ 0.50 $ , <br />. <br />6,850.00 <br />-r <br />TrailLi0~9 ._~ <br />- ~_. Subtotal Landscaoinq E 71.350.00 <br />10' Ornamental Ped Li hts at 150' O.C. a ~ ~ ~ _ <br /> <br /> <br />ElectdcalDisMbu6on _ <br /> <br />~ <br />- ` <br />~ v <br /> <br />-- <br /> <br />- <br />- <br />~ <br />- D <br /> <br />- --n-. __ <br />Othertm~rogem~nts •,-° _ ~ <br />,. ,.:~~_ <br />: <br />: <br />;~z, rc <br />- <br />S ~ <br />i ~ 00 <br />~. <br />.~._,..e, <br />.____.-. <br />Renovation of OvedooklFishin Platform and Raili <br /> 1 ~S b 47,000.OU $ 47,000.(ni <br /> Sub totalOtherlm rovements $ 47,000.00 <br /> <br /> ProectSubtotal S 1,025,357.50 <br /> Mobilization 6% $ 61,521.45 <br /> 10 % Conlin en S 106,687.90 <br /> 14 % design tees S 167,379.36 <br /> <br />- Pro'ectTotal S 1,362,946.20 <br /> <br />Page 1 of 1 <br />