Laserfiche WebLink
SCHEDULE I-II FOR STATE FIRE AID YEAR 1997 <br /> <br /> ELK RIVER COUNTY OF SHERBURN <br /> FIREFIGHTERS' RELIEF ASSOCIATION <br /> <br /> Report of financial condition to end of 1996 and requirements for 1997 <br /> <br /> SCHEDULE I <br /> <br /> CALCULATION OF SPECIAL FUND LIABILITY FOR ALL MEMBERS AT <br /> PENSION LEVEL OF $2,500 PER YEAR OF ACTIVE SERVICE <br /> <br /> ENTRY TO END OF 1996 TO END OF 1997 <br />NO NAME DATE YRS LIAB YRS LIAB <br /> <br /> 1 <br /> 2 <br /> 3 <br /> 4 <br /> 5 <br /> 6 <br /> 7 <br /> 8 <br /> 9 <br /> 10 <br /> 11 <br /> 12 <br /> 13 <br /> 14 <br /> 15 <br /> 16 <br /> 17 <br /> 18 <br /> 19 <br />20 <br /> 21 <br />22 <br />23 <br />24 <br />25 <br />26 <br />27 <br />28 <br />29 <br />3O <br />31 <br />32 <br />33 <br />34 <br />35 <br />36 <br />37 <br />38 <br />39 <br />4O <br />41 <br />42 <br />43 <br />44 <br />45 <br />46 <br />47 <br />48 <br />49 <br />5O <br /> <br />DEF <br />C O 4/75-4/95 20 X 2350 <br /> <br />E.Vo <br />P LeF 10/81-10/93 .64X2100Xll <br />B B 9/89-1/96 .44X2350X6 <br /> <br />ACCRUED LIAB FOR ACTIVE MEMBERS <br /> <br />31 77 500 <br />31 77 500 <br />29 72 500 <br />29 72 500 <br />24 60,000 <br />20 50,00O <br />19 46,100 <br />18 42,450 <br />18 42,450 <br />17 39.000 <br />16 35.700 <br />16 35.700 <br />15 32.600 <br />15 32 600 <br />13 26 750 <br />13 26 750 <br />12 24 050 <br />12 24 050 <br />12 24 050 <br />9 16 650 <br />9 16 650 <br />9 16 650 <br />7 12 300 <br />7 12 300 <br />7 12 300 <br />4 500 <br />4 500 <br />4 ,500 <br />2 ,100 <br />2 ,100 <br />0 0 <br />0 0 <br />0 0 <br /> <br />ACCRUED LIAB FOR DEFERRED MEMBERS <br />ACCRUED LIAB FOR EARLY VESTED MBRS <br />ACCRUED LIAB FOR UNPD INSTALLMENTS <br /> <br />ACCRUED LIABILITY THROUGH <br />AD <br /> LIABILITY THROUGH <br /> <br />51,200 <br /> <br />14,784 <br />6,204 <br /> <br />954,800 <br /> <br /> 51,200 <br /> 20,988 <br /> <br />1997 <br />1996 1,026,988 <br />1997 <br /> <br />32 80 000 <br />32 80 000 <br />30 75 000 <br />30 75 000 <br />25 62 500 <br />21 52 500 <br />20 50 000 <br />19 46 100 <br />19 46 100 <br />18 42 450 <br />17 39 000 <br />17 39 000 <br />16 35,700 <br />16 35,700 <br />14 29.600 <br />14 29.600 <br />13 26~750 <br />13 26.750 <br />13 26.750 <br />10 19.000 <br />10 19000 <br />10 19 000 <br />8 14 400 <br />8 14 400 <br />8 14 400 <br />5 350 <br />5 35O <br />5 350 <br />3 750 <br />3 750 <br />1 500 <br />1 500 <br />1 500 <br /> <br />53,760 <br /> <br />164:784 <br /> 204 <br /> <br />1,037,750 <br /> <br /> 53,760 <br /> 20,988 <br /> <br />I;112,498 <br /> 026,988 <br /> 85,510 <br /> <br /> <br />